Please rotate your device to landscape mode for a better experience.
Login

Bandits



Arena Capacity - Ticket Price
Attendance - %

Arena NameMile High Saloon
Level 1: 6000 - $110 - 5,675 - 94.59%
Level 2: 5000 - $65 - 4,661 - 93.23%
Level 3: 2000 - $40 - 1,890 - 94.48%
Level 4: 4000 - $30 - 3,868 - 96.69%
Luxury : 1000 - $200 - 933 - 93.32%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,883 - 94.15%
Farm Level 2: 1000 - $15 - 947 - 94.70%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %17,027 - 94.60%
Average Income per Game$1,762,492
Year to Date Revenue$51,112,271
Farm
Home Games Left13
Average Attendance - %2,830 - 94.33%
Average Income per Game$84,117
Year to Date Revenue$2,271,155

Expense

Pro Players Total Salaries$50,259,639
Pro Players Total Average Salaries$50,259,639
Farm Players Total Salaries$4,122,540
Farm Players Total Average Salaries$4,122,540
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,634,735
Farm Year To Date Expenses$2,962,866
Pro Salary Cap To Date$31,634,735
Farm Salary Cap To Date$2,962,866

Estimate

Pro Estimated Season Revenue$19,387,413
Farm Estimated Season Revenue$1,093,519
Pro Remaining Season Days53
Pro Expenses Per Days$348,705
Pro Estimated Expenses$18,481,365
Farm Remaining Season Days54
Farm Expenses Per Days$34,274
Farm Estimated Expenses$1,850,796
Estimated Season Expenses$20,332,161
Season Salary Cap$56,332,179
Estimate Under Maximum Salary Cap of $59,000,000$2,667,821
Estimate Over Minimum Salary Cap of $26,000,000 $30,332,179
Current Bank Account$93,550,828
Projected Bank Account$93,699,599

Pro Players Salaries

Nino Hebar $3,938,858 (1)
Tom Folke $3,900,000 (2)
Rietrikki Keveri $3,400,000 (2)
David Manno $3,295,000 (4)
Lloyd Mceachern $2,900,000 (4)
Dominick Maclellan $2,850,000 (4)
Cade Calkins $2,550,000 (5)
Wiktor Ehn $2,550,000 (5)
Rickey Rogan $2,500,000 (2)
Vallu Vaatainen $2,350,000 (2)
Marek Cipera $2,300,000 (3)
Denis Kochetkov $2,200,000 (5)
Rico Suellentrop $2,144,212 (1)
Lukas Pressl $2,077,070 (1)
River Mcquinston $1,999,999 (2)
Vladilen Kanareikin $1,928,000 (1)
Timothy Pham $1,900,000 (1)
Harri-Juhani Sutelainen $1,672,500 (1)
Lukasz Pomfret $1,572,000 (1)
Dayn Yablonski $1,513,000 (2)
Pete Eckersley $719,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $50,259,639
Year 6 : $34,307,999
Year 7 : $18,645,000
Year 8 : $16,345,000
Salary Average Commitment
Year 5 : $50,259,639
Year 6 : $34,307,999
Year 7 : $18,645,000
Year 8 : $16,345,000
Salary Cap with 1 Way Contract
Year 5 : $50,259,639
Year 6 : $34,307,999
Year 7 : $18,645,000
Year 8 : $16,345,000

Farm Players Salaries

Hillel Hopson $199,999 (2)
Micael Abraham $199,000 (3)
Niall Topping $196,386 (1)
Cedric Langlands $190,000 (4)
Jory Doucette $185,000 (3)
Shannon Debrusk $185,000 (1)
Pyotr Zarubayev $180,000 (2)
Artyom Vadeyev $165,487 (1)
E.J. Makin $164,292 (1)
Bradford Tribe $160,000 (2)
Ives Risley $152,578 (2)
Burl Mckeoron $145,000 (2)
Jonatan Klingvall $138,677 (1)
Eduard Yerokhin $134,458 (1)
Aatami Horppu $123,954 (1)
Rene Simandl $118,515 (1)
Bradley Mason $116,225 (1)
Egil Wainikka $110,086 (1)
Mikhail Radeyev $107,500 (3)
Judd Jappe $100,385 (1)
Evin Lapointe $100,000 (1)
Seb Macoretta $100,000 (3)
Magnus Magnusson $100,000 (3)
Stephen Randell $100,000 (3)
Terence Kenway $90,000 (3)
Abram Nalyvaichuk $90,000 (1)
Vladimir Opochinin $90,000 (2)
Yaroslav Zhidkikh $80,000 (3)
Cullen Varty $80,000 (3)
Zeke Carson $80,000 (1)
Ronan Diotte $70,000 (1)
Glyn Dahl $70,000 (1)
Total Farm Players32
Salary Commitment
Year 5 : $4,122,542
Year 6 : $2,159,076
Year 7 : $1,231,500
Year 8 : $190,000
Salary Average Commitment
Year 5 : $4,122,542
Year 6 : $2,159,076
Year 7 : $1,231,500
Year 8 : $190,000

Blizzard



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $110 - 5,620 - 93.67%
Level 2: 5000 - $65 - 4,649 - 92.98%
Level 3: 2000 - $40 - 1,865 - 93.24%
Level 4: 4000 - $30 - 3,778 - 94.44%
Luxury : 1000 - $200 - 976 - 97.60%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,888 - 94.39%
Farm Level 2: 1000 - $15 - 932 - 93.16%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %16,888 - 93.82%
Average Income per Game$1,759,769
Year to Date Revenue$45,753,995
Farm
Home Games Left11
Average Attendance - %2,819 - 93.98%
Average Income per Game$84,051
Year to Date Revenue$2,437,473

Expense

Pro Players Total Salaries$47,850,245
Pro Players Total Average Salaries$47,850,245
Farm Players Total Salaries$2,943,200
Farm Players Total Average Salaries$2,943,200
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,501,473
Farm Year To Date Expenses$2,309,666
Pro Salary Cap To Date$30,501,473
Farm Salary Cap To Date$2,309,666

Estimate

Pro Estimated Season Revenue$24,636,767
Farm Estimated Season Revenue$924,559
Pro Remaining Season Days53
Pro Expenses Per Days$340,478
Pro Estimated Expenses$18,045,334
Farm Remaining Season Days54
Farm Expenses Per Days$22,589
Farm Estimated Expenses$1,219,806
Estimated Season Expenses$19,265,140
Season Salary Cap$53,393,445
Estimate Under Maximum Salary Cap of $59,000,000$5,606,555
Estimate Over Minimum Salary Cap of $26,000,000 $27,393,445
Current Bank Account$109,152,442
Projected Bank Account$115,448,628

Pro Players Salaries

Bogdan Laptev $4,000,000 (3)
Tony Lamoureux $3,900,000 (3)
Lazarz Zawilinski $3,800,000 (4)
Frederic Marini $3,500,000 (3)
Fletcher Melindy $3,200,000 (5)
Tor Kronberg $3,200,000 (5)
Artyom Kasutin $3,000,000 (5)
Glynn Simpson $2,900,000 (3)
Rhyse Andison $2,750,000 (3)
Enzo Schultz $2,400,000 (2)
Irmin Rosner $2,200,000 (2)
Gib Chafin $2,100,000 (2)
Crister Karlsen $1,950,000 (2)
Phillip Saganiuk $1,900,000 (3)
Ihor Nikitenko $1,800,245 (2)
Penna Ruhkala $1,750,000 (2)
Willem Halward (Out of Payroll) $1,700,000 (3)
Darko Rekelj $1,000,000 (1)
Uoti Isokaanta $900,000 (3)
Vitaly Petrakov $800,000 (1)
Remy Botelho $800,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $49,550,245
Year 6 : $46,950,245
Year 7 : $34,750,000
Year 8 : $13,200,000
Salary Average Commitment
Year 5 : $49,550,245
Year 6 : $46,950,245
Year 7 : $34,750,000
Year 8 : $13,200,000
Salary Cap with 1 Way Contract
Year 5 : $49,550,245
Year 6 : $46,950,245
Year 7 : $34,750,000
Year 8 : $13,200,000

Farm Players Salaries

Frederick Weston $200,000 (2)
Teuvo Kuuri $200,000 (2)
Albin Kahonen $180,000 (2)
Zachary Andjelic $160,000 (3)
Anton Roy $150,000 (2)
Mikkomatti Niinivirta $150,000 (4)
Maksim Ushkov $130,200 (1)
Bryan Stickley $100,000 (2)
Pasi Korvo $100,000 (3)
Kobe Babych $100,000 (1)
Maik Azeyev $98,000 (3)
Michal Diro $90,000 (3)
Judd Nesbitt $90,000 (3)
Sebastian Rehn $90,000 (3)
Caelan Ranford $90,000 (2)
Vitezslav Poupa $90,000 (3)
Markos Kuuva $90,000 (1)
Aleksandr Poiseyev $85,000 (1)
Vytal Lancien $80,000 (3)
Fisk Walwyn $80,000 (2)
Grigory Pomorov $80,000 (1)
Teodor Marcinkievic $80,000 (3)
Rawley Pryor (Out of Payroll) $80,000 (3)
Anatoly Petukhov $75,000 (1)
Mich Soquila $75,000 (2)
Cash Courchaine $70,000 (1)
Gunnar Lagergren $70,000 (1)
Trafim Zuew $70,000 (1)
Nels Forget $70,000 (1)
Total Farm Players29
Salary Commitment
Year 5 : $3,023,200
Year 6 : $2,183,000
Year 7 : $1,108,000
Year 8 : $150,000
Salary Average Commitment
Year 5 : $3,023,200
Year 6 : $2,183,000
Year 7 : $1,108,000
Year 8 : $150,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameHard Rock Place
Level 1: 6000 - $110 - 5,651 - 94.19%
Level 2: 5000 - $65 - 4,718 - 94.37%
Level 3: 2000 - $40 - 1,888 - 94.41%
Level 4: 4000 - $30 - 3,731 - 93.28%
Luxury : 1000 - $200 - 962 - 96.21%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,871 - 93.54%
Farm Level 2: 1000 - $15 - 941 - 94.09%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %16,951 - 94.17%
Average Income per Game$1,766,097
Year to Date Revenue$51,216,823
Farm
Home Games Left12
Average Attendance - %2,812 - 93.73%
Average Income per Game$83,575
Year to Date Revenue$2,340,097

Expense

Pro Players Total Salaries$50,420,358
Pro Players Total Average Salaries$48,320,358
Farm Players Total Salaries$2,792,250
Farm Players Total Average Salaries$2,792,250
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,177,023
Farm Year To Date Expenses$1,984,659
Pro Salary Cap To Date$31,834,154
Farm Salary Cap To Date$1,984,659

Estimate

Pro Estimated Season Revenue$19,427,071
Farm Estimated Season Revenue$1,002,899
Pro Remaining Season Days53
Pro Expenses Per Days$355,241
Pro Estimated Expenses$18,827,773
Farm Remaining Season Days54
Farm Expenses Per Days$21,569
Farm Estimated Expenses$1,164,726
Estimated Season Expenses$19,992,499
Season Salary Cap$53,312,608
Estimate Under Maximum Salary Cap of $59,000,000$5,687,392
Estimate Over Minimum Salary Cap of $26,000,000 $27,312,608
Current Bank Account$70,164,153
Projected Bank Account$70,601,624

Pro Players Salaries

Curtis Gordic $4,130,000 (5)
Bryce Bruha $4,050,100 (5)
Jooel Tuomisalo $3,600,000 (3)
Kodi Lapalme $3,550,000 (4)
Duma Dodrescu $3,400,000 (1)
John-Michael Mcdonough $3,100,000 (5)
Maxym Pansegrau $3,000,000 (2)
Sampa Paunonen $3,000,000 (2)
Daniel Weber $2,800,000 (3)
Kalle-Veikko Kekalainen $2,400,000 (1)
Libor Hill $2,200,000 (1)
Romeo Rocca $2,017,258 (1)
Luis Henrich $1,999,000 (4)
Arvi-Antti Ahokari (Out of Payroll) $1,650,000 (1)
Vintila Dragan $1,600,000 (2)
Blair Kuntz $1,580,000 (1)
Layton Neveu $1,563,000 (1)
Bill Brelih $1,323,000 (1)
Dominic Burry $1,300,000 (1)
Julien Ghantous $1,008,000 (1)
Hendy Meen $1,000,000 (2)
Tod Benedict $900,000 (1)
Halvor Dahl $900,000 (3)
Total Pro Players23
Salary Commitment
Year 5 : $52,070,358
Year 6 : $32,729,100
Year 7 : $24,129,100
Year 8 : $16,829,100
Salary Average Commitment
Year 5 : $49,970,358
Year 6 : $30,629,100
Year 7 : $22,029,100
Year 8 : $16,829,100
Salary Cap with 1 Way Contract
Year 5 : $49,970,358
Year 6 : $30,629,100
Year 7 : $22,029,100
Year 8 : $16,829,100

Farm Players Salaries

Maddison Bilcke $200,000 (4)
Ted Duca $190,000 (1)
Sergey Izvolin $160,000 (2)
Gareth Mccrary $145,000 (1)
Yaroslav Anokin $140,000 (1)
Andrei Flatley $123,200 (1)
Ray Miinanen $122,750 (1)
Stig Lunde $100,000 (3)
Adrian Tillberg $100,000 (2)
Kaarl Kontturi $97,800 (1)
Hampus Ollilainen (Out of Payroll) $90,300 (1)
Dominik Hajas $90,000 (3)
Andre Corrigall $90,000 (2)
Washington Banker $89,000 (1)
Brennan Knapp $84,000 (2)
Dexter Lovatsis $80,500 (1)
Val Cuming $80,000 (2)
Giovanni Cremen $80,000 (3)
Burt Bannon $80,000 (3)
Jared Tallon $80,000 (1)
Jeremiah Dunin $80,000 (2)
Griffith Deer $80,000 (2)
Norman Dobrescu $75,000 (3)
Raphael Dupuis $75,000 (1)
Gosta Jorgensen $70,000 (1)
Elias Dansereau $70,000 (1)
Carter Chilson $70,000 (1)
Damon Colclough $70,000 (1)
Jordyn Balding $70,000 (1)
Total Farm Players29
Salary Commitment
Year 5 : $2,882,550
Year 6 : $1,299,000
Year 7 : $625,000
Year 8 : $200,000
Salary Average Commitment
Year 5 : $2,882,550
Year 6 : $1,299,000
Year 7 : $625,000
Year 8 : $200,000

Chaos



Arena Capacity - Ticket Price
Attendance - %

Arena NameChaos Center
Level 1: 6000 - $110 - 5,661 - 94.36%
Level 2: 5000 - $65 - 4,771 - 95.41%
Level 3: 2000 - $40 - 1,861 - 93.05%
Level 4: 4000 - $30 - 3,811 - 95.28%
Luxury : 1000 - $200 - 952 - 95.23%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,387 - 69.33%
Farm Level 2: 1000 - $20 - 628 - 62.84%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %17,056 - 94.76%
Average Income per Game$1,771,290
Year to Date Revenue$49,596,127
Farm
Home Games Left14
Average Attendance - %2,015 - 67.16%
Average Income per Game$71,431
Year to Date Revenue$1,857,198

Expense

Pro Players Total Salaries$45,941,936
Pro Players Total Average Salaries$45,941,936
Farm Players Total Salaries$5,742,049
Farm Players Total Average Salaries$5,742,049
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,414,687
Farm Year To Date Expenses$3,294,286
Pro Salary Cap To Date$32,414,687
Farm Salary Cap To Date$3,294,286

Estimate

Pro Estimated Season Revenue$21,255,483
Farm Estimated Season Revenue$1,000,030
Pro Remaining Season Days53
Pro Expenses Per Days$319,333
Pro Estimated Expenses$16,924,649
Farm Remaining Season Days54
Farm Expenses Per Days$43,190
Farm Estimated Expenses$2,332,260
Estimated Season Expenses$19,256,909
Season Salary Cap$53,333,985
Estimate Under Maximum Salary Cap of $59,000,000$5,666,015
Estimate Over Minimum Salary Cap of $26,000,000 $27,333,985
Current Bank Account$20,442,018
Projected Bank Account$23,440,622

Pro Players Salaries

Karim Hogdal $3,150,000 (1)
Nils Lehman $3,100,000 (5)
Anton Rozhkov $3,000,000 (2)
Yegor Mylnikov $2,999,900 (1)
Konstantin Pastushenko $2,950,100 (1)
Ragnvald Myntti $2,800,000 (2)
Craig Bruton $2,655,000 (4)
James Pontes $2,550,750 (5)
Vsevolod Neretin (Out of Payroll) $2,126,849 (2)
Mikhail Chekvin $2,110,000 (2)
Jonah Keitaanranta $2,100,000 (1)
Yakov Kabanov $2,047,000 (3)
Carl Stiles $1,999,000 (2)
Marcos Pendlebury $1,800,900 (5)
Terrence Mazzei $1,800,000 (3)
Dan Strom $1,500,000 (3)
Francois Walrod $1,500,000 (1)
Visa-Antti Reimavuo $1,500,000 (3)
Roch Fingland $1,432,286 (2)
Keaton Kanji $1,400,000 (3)
Griffin Froats $1,000,000 (1)
Rodion Noskov $900,000 (2)
Ramazan Buranbayev $847,000 (1)
Uuno Piili $800,000 (1)
Total Pro Players24
Salary Commitment
Year 5 : $48,068,785
Year 6 : $32,721,785
Year 7 : $18,353,650
Year 8 : $10,106,650
Salary Average Commitment
Year 5 : $48,068,785
Year 6 : $32,721,785
Year 7 : $18,353,650
Year 8 : $10,106,650
Salary Cap with 1 Way Contract
Year 5 : $48,068,785
Year 6 : $32,721,785
Year 7 : $18,353,650
Year 8 : $10,106,650

Farm Players Salaries

Rylee Hak $1,950,000 (2)
Casey Fawcett $200,000 (4)
Pyotr Gach $199,090 (3)
Zack Blanch $199,000 (4)
Mattias Lenander $196,427 (1)
Aatami Kevari $196,010 (3)
Pierrick Berehowsky $190,050 (2)
Burke Hensel $176,582 (5)
Loughlin Dowe $175,000 (5)
Wade OCuirneen $170,000 (3)
Leyman Shaeffer $166,600 (3)
Albert Guryev $150,000 (4)
Borge Bakke $145,090 (5)
Nerijus Fomenka $125,000 (1)
Pelle Jonson $122,500 (1)
Dempsey Roos $118,700 (1)
Vyacheslav Burdelyov $117,000 (4)
Kody Holles $115,000 (1)
Vaidas Indrisiunas $100,000 (1)
Helgert Finke $100,000 (2)
Marten Samways $100,000 (3)
Afanasy Kunayev $90,000 (1)
Benjamin Baadsvik $90,000 (1)
Fredrik Becken $80,000 (3)
Oscar Mavrogiannakis $80,000 (1)
Jami-Petri Saukko $80,000 (2)
Derek Hemmerling $80,000 (3)
Vladislav Ralin $80,000 (3)
Rietrikki Ulrich $80,000 (3)
Dauren Abdykarimov $70,000 (1)
Total Farm Players30
Salary Commitment
Year 5 : $5,742,049
Year 6 : $2,879,422
Year 7 : $2,314,372
Year 8 : $1,162,672
Salary Average Commitment
Year 5 : $5,742,049
Year 6 : $2,879,422
Year 7 : $2,314,372
Year 8 : $1,162,672

Dockheads



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Dock
Level 1: 6000 - $110 - 5,670 - 94.50%
Level 2: 5000 - $65 - 4,736 - 94.73%
Level 3: 2000 - $40 - 1,888 - 94.38%
Level 4: 4000 - $30 - 3,780 - 94.51%
Luxury : 1000 - $200 - 949 - 94.94%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,374 - 68.72%
Farm Level 2: 1000 - $15 - 949 - 94.94%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %17,024 - 94.58%
Average Income per Game$1,768,976
Year to Date Revenue$44,224,392
Farm
Home Games Left14
Average Attendance - %2,324 - 77.46%
Average Income per Game$72,675
Year to Date Revenue$1,889,558

Expense

Pro Players Total Salaries$53,690,976
Pro Players Total Average Salaries$53,690,976
Farm Players Total Salaries$2,838,951
Farm Players Total Average Salaries$2,838,951
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,308,245
Farm Year To Date Expenses$2,448,664
Pro Salary Cap To Date$34,308,245
Farm Salary Cap To Date$2,448,664

Estimate

Pro Estimated Season Revenue$26,534,635
Farm Estimated Season Revenue$1,017,454
Pro Remaining Season Days53
Pro Expenses Per Days$372,047
Pro Estimated Expenses$19,718,491
Farm Remaining Season Days54
Farm Expenses Per Days$25,939
Farm Estimated Expenses$1,400,706
Estimated Season Expenses$21,119,197
Season Salary Cap$58,529,927
Estimate Under Maximum Salary Cap of $59,000,000$470,073
Estimate Over Minimum Salary Cap of $26,000,000 $32,529,927
Current Bank Account$81,429,022
Projected Bank Account$87,861,914

Pro Players Salaries

Rawley Boney $5,200,000 (4)
Cooper Fornataro $4,100,100 (5)
Brantley Langevin $3,900,000 (2)
Eric Picklyk $3,800,000 (5)
Dwight Robichaud $3,108,779 (2)
Karl-Johan Schmidt $3,000,100 (4)
Bronson Landrum $3,000,000 (1)
Bedrich Visek $2,900,999 (3)
Thornton Upchurch $2,850,000 (5)
Dayton Clement $2,750,999 (4)
Caden Boteler $2,400,000 (2)
Kirill Karpyuk $2,000,000 (5)
Emilio Mabry $1,900,999 (3)
A.C. Westren $1,900,000 (2)
Johnny Rusty $1,900,000 (4)
Joran De Haan $1,740,000 (1)
Marv Plaisance $1,550,000 (1)
Harper Frick $1,533,000 (1)
Kiefer Zoerb $1,327,000 (1)
Timothe Bauman $1,149,000 (1)
Leimo Ali $980,000 (1)
Norman Krichew (Out of Payroll) $800,000 (1)
Albert Zamuner $700,000 (1)
Total Pro Players23
Salary Commitment
Year 5 : $54,490,976
Year 6 : $41,711,976
Year 7 : $30,403,197
Year 8 : $25,601,199
Salary Average Commitment
Year 5 : $54,490,976
Year 6 : $41,711,976
Year 7 : $30,403,197
Year 8 : $25,601,199
Salary Cap with 1 Way Contract
Year 5 : $54,490,976
Year 6 : $41,711,976
Year 7 : $30,403,197
Year 8 : $25,601,199

Farm Players Salaries

Dane Wooten $200,000 (3)
Jens Liljegren $190,000 (3)
Ivan Nekhrist $172,000 (2)
Oskar Carlsson $160,000 (2)
Tylor Rebelo $151,000 (2)
Aiden Wourms $140,000 (4)
Deimantas Dainys $133,000 (1)
Antonio Donohoe $120,000 (2)
Gennady Oginsky $120,000 (1)
Easton Jamieson $120,000 (2)
Adalbert Berlin $110,000 (2)
Rylan Meunier $100,000 (2)
Joachim Pickering $95,000 (5)
Akke Pyoriainen $95,000 (2)
Branislav Herceg $90,000 (3)
Artsyom Marakow $90,000 (3)
Adel Ferrantino $84,451 (3)
Maitland Cable $83,500 (2)
Gleb Zazulenko $80,000 (1)
Siegfried Klatt $80,000 (1)
Finlay Hellgren $75,000 (3)
Tony Delaurentis $70,000 (1)
Connie Leather $70,000 (1)
Yevheniy Yakovenko $70,000 (1)
Bohdan Palamarchuk $70,000 (1)
Didier Theriault $70,000 (1)
Total Farm Players26
Salary Commitment
Year 5 : $2,838,951
Year 6 : $2,075,951
Year 7 : $964,451
Year 8 : $235,000
Salary Average Commitment
Year 5 : $2,838,951
Year 6 : $2,075,951
Year 7 : $964,451
Year 8 : $235,000

Dynasty



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Coliseum
Level 1: 6000 - $110 - 5,708 - 95.14%
Level 2: 5000 - $65 - 4,746 - 94.92%
Level 3: 2000 - $40 - 1,886 - 94.28%
Level 4: 4000 - $30 - 3,765 - 94.12%
Luxury : 1000 - $200 - 941 - 94.05%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,907 - 95.35%
Farm Level 2: 1000 - $15 - 957 - 95.74%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %17,045 - 94.69%
Average Income per Game$1,772,375
Year to Date Revenue$44,309,380
Farm
Home Games Left15
Average Attendance - %2,864 - 95.48%
Average Income per Game$85,162
Year to Date Revenue$2,129,053

Expense

Pro Players Total Salaries$52,945,566
Pro Players Total Average Salaries$52,945,566
Farm Players Total Salaries$2,630,135
Farm Players Total Average Salaries$2,630,135
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,040,242
Farm Year To Date Expenses$1,653,119
Pro Salary Cap To Date$33,040,242
Farm Salary Cap To Date$1,653,119

Estimate

Pro Estimated Season Revenue$26,585,628
Farm Estimated Season Revenue$1,277,432
Pro Remaining Season Days53
Pro Expenses Per Days$366,977
Pro Estimated Expenses$19,449,781
Farm Remaining Season Days54
Farm Expenses Per Days$19,123
Farm Estimated Expenses$1,032,642
Estimated Season Expenses$20,482,423
Season Salary Cap$56,775,701
Estimate Under Maximum Salary Cap of $59,000,000$2,224,299
Estimate Over Minimum Salary Cap of $26,000,000 $30,775,701
Current Bank Account$83,045,839
Projected Bank Account$90,426,476

Pro Players Salaries

Jaiden Moar $5,000,000 (1)
Dru Delisle $4,000,000 (5)
Vladimir Zayev $3,500,000 (1)
J.T. Macleish $3,400,000 (1)
Josef Dolnicek $3,236,570 (1)
Misko Bureau $3,050,000 (2)
Darian Chalmers $3,000,000 (4)
Errol Merwin $2,650,000 (5)
Maksim Lalancette $2,550,000 (1)
Stefan Gordon $2,500,000 (1)
Colman Crabb $2,250,000 (2)
Randy Meritie $2,100,000 (3)
Braydon Trinh $2,000,000 (4)
Ugo Talawant $1,999,999 (1)
Kyllian Lind $1,867,909 (1)
Kjell Van Der Kooi $1,813,000 (2)
Conrade Dole $1,700,000 (1)
Kaj Spets $1,537,000 (1)
Reece Leinweber $1,500,000 (2)
Kory Ellis $1,300,000 (3)
Herman Chaisson $1,151,088 (4)
Davide Mock $840,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $52,945,566
Year 6 : $24,814,088
Year 7 : $16,201,088
Year 8 : $12,801,088
Salary Average Commitment
Year 5 : $52,945,566
Year 6 : $24,814,088
Year 7 : $16,201,088
Year 8 : $12,801,088
Salary Cap with 1 Way Contract
Year 5 : $52,945,566
Year 6 : $24,814,088
Year 7 : $16,201,088
Year 8 : $12,801,088

Farm Players Salaries

Carl Svensson $190,095 (2)
Nichlas Bjorklund $180,000 (2)
Marc-Etienne Hansey $170,000 (5)
Leo Panas $165,487 (1)
Anton Kurali $135,000 (2)
Feliks Pirttijarvi $126,750 (1)
Dennis Wilks $125,000 (2)
Channing Jerome $125,000 (1)
Duncan Dorowicz $120,000 (5)
Curtis Boogard $100,000 (3)
Radan Vojta $100,000 (3)
Billy Fonteyne $99,835 (2)
Ignat Maksimenko $90,000 (3)
Sacha Taverner $89,513 (1)
Konrad Turkiewicz $80,000 (2)
Bert Schedin $80,000 (3)
Tristen Mailloux $80,000 (3)
Thor Souchotte $78,329 (1)
Boof Eccleston $75,126 (1)
Beauregard Pantall $70,000 (1)
Yakov Shukayev $70,000 (1)
Jean-Francois Soehner $70,000 (1)
Vladimir Aleksandrov $70,000 (1)
Eetu-Pekka Klemettinen $70,000 (1)
Gore Tenney $70,000 (1)
Total Farm Players25
Salary Commitment
Year 5 : $2,630,135
Year 6 : $1,549,930
Year 7 : $740,000
Year 8 : $290,000
Salary Average Commitment
Year 5 : $2,630,135
Year 6 : $1,549,930
Year 7 : $740,000
Year 8 : $290,000

Harfang



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée
Level 1: 6000 - $110 - 5,764 - 96.06%
Level 2: 5000 - $65 - 4,709 - 94.17%
Level 3: 2000 - $40 - 1,894 - 94.71%
Level 4: 4000 - $30 - 3,794 - 94.85%
Luxury : 1000 - $200 - 956 - 95.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,906 - 95.28%
Farm Level 2: 1000 - $15 - 956 - 95.64%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17,117 - 95.09%
Average Income per Game$1,783,269
Year to Date Revenue$48,148,275
Farm
Home Games Left11
Average Attendance - %2,862 - 95.40%
Average Income per Game$85,092
Year to Date Revenue$2,467,668

Expense

Pro Players Total Salaries$45,721,641
Pro Players Total Average Salaries$45,721,641
Farm Players Total Salaries$5,880,451
Farm Players Total Average Salaries$5,880,451
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,955,470
Farm Year To Date Expenses$3,085,093
Pro Salary Cap To Date$31,955,470
Farm Salary Cap To Date$3,085,093

Estimate

Pro Estimated Season Revenue$23,182,503
Farm Estimated Season Revenue$936,012
Pro Remaining Season Days53
Pro Expenses Per Days$317,834
Pro Estimated Expenses$16,845,202
Farm Remaining Season Days54
Farm Expenses Per Days$43,111
Farm Estimated Expenses$2,327,994
Estimated Season Expenses$19,173,196
Season Salary Cap$53,102,092
Estimate Under Maximum Salary Cap of $59,000,000$5,897,908
Estimate Over Minimum Salary Cap of $26,000,000 $27,102,092
Current Bank Account$85,314,986
Projected Bank Account$90,260,305

Pro Players Salaries

Jordie Daley (Out of Payroll) $4,680,000 (1)
Brentt Bing $3,500,000 (3)
Dillon Salerno $3,345,641 (4)
Leon Campaner $3,300,000 (5)
Austen Hollman $3,070,000 (5)
Ikki Miyamae $3,000,000 (2)
Isiah Bruton $2,900,000 (5)
Juha-Pekka Kaukola $2,700,000 (1)
Durham Hopley $2,650,000 (5)
Chipper Sammons $2,650,000 (1)
Onni Tuomanen $2,550,000 (2)
Conrad Montebruno $2,090,000 (5)
Ingemar Sjoberg $2,000,000 (4)
Jesse Podloski $2,000,000 (1)
Abram Korolyuk $1,380,000 (2)
Patrick Mccarty $1,259,000 (5)
Elijah Sanner $1,250,000 (1)
Osma Gullfors $1,137,000 (1)
Quinn Mccann $1,040,000 (1)
Helgert Pitt $1,000,000 (1)
Fredric Bjurling $1,000,000 (3)
Griffin Brodie $1,000,000 (1)
Pierre Schuck $900,000 (1)
Total Pro Players23
Salary Commitment
Year 5 : $50,401,641
Year 6 : $32,044,641
Year 7 : $25,114,641
Year 8 : $20,614,641
Salary Average Commitment
Year 5 : $50,401,641
Year 6 : $32,044,641
Year 7 : $25,114,641
Year 8 : $20,614,641
Salary Cap with 1 Way Contract
Year 5 : $50,401,641
Year 6 : $32,044,641
Year 7 : $25,114,641
Year 8 : $20,614,641

Farm Players Salaries

Torrey Birdsell $1,700,000 (2)
Fernando Langlois $199,900 (2)
Edward Krook $199,100 (2)
Wendel Mackaness $199,100 (2)
Teo Rutar $199,000 (3)
Frederic Maidens $196,000 (4)
Misa Ylaja $195,000 (5)
Jacobus Adriaanse $185,200 (5)
Loik Lowrey $185,000 (2)
Graeme Hampshire $180,000 (1)
Codey Ainsworth $177,000 (2)
Carl-Johan Paakkala $168,469 (4)
Paeng Jeong-U $160,500 (1)
Jindrich Bojko $160,000 (2)
Piers Grinlee $150,000 (3)
Coy Hillis $145,682 (4)
Tim Humonen $133,000 (3)
Vince Varady $130,000 (5)
Victor Shier $120,000 (1)
Devon Guptill $115,000 (1)
Fabio-Luca Aebischer $100,000 (3)
Rainar Lamminsivu $99,000 (3)
Hansjurgen Thom $90,000 (3)
Yuvenaly Zhornyak $80,000 (2)
Clayton Ferriero $80,000 (2)
Ty Godfrey $80,000 (2)
Deric Murray $80,000 (3)
Erin Corderoy $80,000 (3)
Kirt Legare $80,000 (3)
Anton Lebed $73,500 (1)
Lindon Stallworth $70,000 (1)
Yaroslav Kalyayev $70,000 (1)
Total Farm Players32
Salary Commitment
Year 5 : $5,880,451
Year 6 : $3,561,451
Year 7 : $2,031,351
Year 8 : $1,020,351
Salary Average Commitment
Year 5 : $5,880,451
Year 6 : $3,561,451
Year 7 : $2,031,351
Year 8 : $1,020,351

Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameRound Table Arena
Level 1: 6000 - $110 - 5,767 - 96.11%
Level 2: 5000 - $65 - 4,807 - 96.15%
Level 3: 2000 - $40 - 1,887 - 94.37%
Level 4: 4000 - $30 - 3,807 - 95.18%
Luxury : 1000 - $200 - 954 - 95.43%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,910 - 95.48%
Farm Level 2: 1000 - $15 - 949 - 94.93%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17,223 - 95.68%
Average Income per Game$1,791,966
Year to Date Revenue$43,007,175
Farm
Home Games Left15
Average Attendance - %2,859 - 95.30%
Average Income per Game$85,128
Year to Date Revenue$2,128,204

Expense

Pro Players Total Salaries$47,479,070
Pro Players Total Average Salaries$47,479,070
Farm Players Total Salaries$4,989,795
Farm Players Total Average Salaries$4,989,795
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,473,933
Farm Year To Date Expenses$2,458,997
Pro Salary Cap To Date$32,473,933
Farm Salary Cap To Date$2,458,997

Estimate

Pro Estimated Season Revenue$28,671,450
Farm Estimated Season Revenue$1,276,922
Pro Remaining Season Days53
Pro Expenses Per Days$339,994
Pro Estimated Expenses$18,019,682
Farm Remaining Season Days54
Farm Expenses Per Days$37,769
Farm Estimated Expenses$2,039,526
Estimated Season Expenses$20,059,208
Season Salary Cap$55,568,865
Estimate Under Maximum Salary Cap of $59,000,000$3,431,135
Estimate Over Minimum Salary Cap of $26,000,000 $29,568,865
Current Bank Account$84,085,898
Projected Bank Account$93,975,062

Pro Players Salaries

Timothy Chisholm $5,300,000 (5)
Andrew Dumont $5,000,000 (5)
Reinhold Lahdo $3,800,000 (1)
Darrel Bax $3,475,000 (3)
Culley Sprouse $3,350,000 (2)
Dominic Saunderson $3,250,000 (4)
David-Alexandre Williams $2,990,570 (1)
Elliot Poissant $2,250,000 (5)
Brooks Goupil $2,220,000 (3)
Valentin Midyushko $2,000,000 (3)
Kolby Whitecotton $1,956,500 (2)
Tomas Rydval $1,938,000 (1)
Steven Pinsonneault $1,900,000 (3)
Jonny Roman $1,550,000 (1)
Rodney Brockman $1,379,000 (1)
Pietari Nordlund $1,213,000 (1)
Afanasy Mekhnin $1,107,000 (1)
Anthony Heintze $1,000,000 (1)
Reece Driedger $1,000,000 (2)
Jensen Cowie $800,000 (1)
Bryan Weiss (Out of Payroll) $700,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $48,179,070
Year 6 : $31,701,500
Year 7 : $25,395,000
Year 8 : $15,800,000
Salary Average Commitment
Year 5 : $48,179,070
Year 6 : $31,701,500
Year 7 : $25,395,000
Year 8 : $15,800,000
Salary Cap with 1 Way Contract
Year 5 : $48,179,070
Year 6 : $31,701,500
Year 7 : $25,395,000
Year 8 : $15,800,000

Farm Players Salaries

Gennady Yarkovoi $1,465,000 (1)
Aleksandr Krutikov $808,609 (1)
Irving Nickens $160,000 (5)
Vili-Antti Nevakivi $150,000 (3)
Motoichi Marugo $150,000 (1)
Tobias Westman $143,325 (2)
Albert Brkljaca $136,500 (1)
Maitland Mcclerey $131,941 (1)
Anton Alekhin $130,000 (2)
Geordie Mcgee $120,000 (4)
Forester OCorley $107,473 (1)
Grayson Jambrosich $100,302 (1)
Kirill Lysenko $98,500 (4)
Christian Cannan $98,464 (1)
Brayden Calkins $93,500 (1)
Ruslan Pohe $90,000 (3)
Terrance Fanelli $90,000 (4)
Horst Kolar $90,000 (3)
Patrick Ehn $85,270 (3)
Sawyer Sagert $80,000 (2)
Maxx Wilcox $80,000 (2)
Steve Taschuk $80,000 (2)
Barys Kupava $74,700 (3)
Helge Welin $73,339 (2)
Konrad Sadri $72,870 (1)
Burke Shively $70,000 (1)
Vinny Menzies $70,000 (1)
Keven Spittel $70,000 (1)
Tomas Lauckner $70,000 (1)
Total Farm Players29
Salary Commitment
Year 5 : $4,989,793
Year 6 : $1,545,134
Year 7 : $958,470
Year 8 : $468,500
Salary Average Commitment
Year 5 : $4,989,793
Year 6 : $1,545,134
Year 7 : $958,470
Year 8 : $468,500

Maulers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Igloo
Level 1: 6000 - $110 - 5,708 - 95.13%
Level 2: 5000 - $65 - 4,824 - 96.48%
Level 3: 2000 - $40 - 1,864 - 93.20%
Level 4: 4000 - $30 - 3,769 - 94.23%
Luxury : 1000 - $200 - 918 - 91.78%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,902 - 95.11%
Farm Level 2: 1000 - $15 - 941 - 94.07%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %17,083 - 94.90%
Average Income per Game$1,772,014
Year to Date Revenue$46,072,351
Farm
Home Games Left9
Average Attendance - %2,843 - 94.76%
Average Income per Game$84,723
Year to Date Revenue$2,626,411

Expense

Pro Players Total Salaries$44,519,210
Pro Players Total Average Salaries$44,519,210
Farm Players Total Salaries$3,188,360
Farm Players Total Average Salaries$3,188,360
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,389,132
Farm Year To Date Expenses$2,478,504
Pro Salary Cap To Date$31,389,132
Farm Salary Cap To Date$2,478,504

Estimate

Pro Estimated Season Revenue$24,808,189
Farm Estimated Season Revenue$762,506
Pro Remaining Season Days53
Pro Expenses Per Days$310,335
Pro Estimated Expenses$16,447,755
Farm Remaining Season Days54
Farm Expenses Per Days$24,246
Farm Estimated Expenses$1,309,284
Estimated Season Expenses$17,757,039
Season Salary Cap$49,207,570
Estimate Under Maximum Salary Cap of $59,000,000$9,792,430
Estimate Over Minimum Salary Cap of $26,000,000 $23,207,570
Current Bank Account$42,062,870
Projected Bank Account$49,876,526

Pro Players Salaries

Mauriz Savinainen $4,500,000 (3)
Ronnie Syrjala $4,116,750 (5)
Artyom Zhloba (Out of Payroll) $3,990,000 (4)
Halvar Tirinen $3,751,311 (5)
Steve Munslow (Out of Payroll) $3,457,000 (1)
Manas Arzuev $3,425,000 (2)
Jyrki-Petteri Hyytia $3,200,000 (1)
Galen Mccrudden $3,100,000 (2)
Garth Byrne $3,000,000 (4)
Quinn Millbank $2,619,149 (3)
Oleg Avinov $2,500,000 (2)
Kazimir Yergin $2,300,000 (2)
Presley Acton $1,920,000 (1)
Yulian Mironishin $1,759,000 (1)
Jerry Malmkvist $1,700,000 (5)
Jerry Bergius $1,000,000 (2)
Marku Mihnea $828,000 (1)
Derek Barilko $800,000 (1)
Antti-Eemeli Pappila $800,000 (2)
Arno Rech $800,000 (2)
Ryker Roch $800,000 (2)
Lars-Eric Kaaronen $800,000 (2)
Jussi-Esko Puumalainen $800,000 (1)
Total Pro Players23
Salary Commitment
Year 5 : $51,966,210
Year 6 : $39,202,210
Year 7 : $23,677,210
Year 8 : $16,558,061
Salary Average Commitment
Year 5 : $51,966,210
Year 6 : $39,202,210
Year 7 : $23,677,210
Year 8 : $16,558,061
Salary Cap with 1 Way Contract
Year 5 : $51,966,210
Year 6 : $39,202,210
Year 7 : $23,677,210
Year 8 : $16,558,061

Farm Players Salaries

Leland Matyas (Out of Payroll) $199,898 (1)
Stanley Winchester $199,888 (2)
Viktor Lovyagin (Out of Payroll) $199,755 (2)
Patrick Richter $198,850 (2)
Svyatoslav Nikushkin $193,500 (2)
Tyrel Lambert $188,898 (1)
Mikki Juutinen $185,550 (3)
Abel Sznajder $180,000 (1)
Dru Mahovlich (Out of Payroll) $172,000 (1)
Zane Zamparo $170,311 (1)
Harry Clerk $155,000 (1)
Lorne Steingraber $155,000 (2)
Daemon Marion $129,750 (2)
K.C. Bachman $127,949 (1)
Dillan Zuke $125,000 (1)
Remi Northey $116,763 (1)
Svyatoslav Petrakov $100,000 (3)
Premysl Pecha $100,000 (3)
Ilkka-Petteri Paasi $90,000 (2)
Kolter Galbraith $71,900 (1)
Johnny Randell $70,000 (1)
Anders Fahlen $70,000 (1)
Jeoffrey Jeannin $70,000 (1)
Shayne Maclaverty $70,000 (1)
Shayne Van $70,000 (1)
Maximilian Federmann $70,000 (1)
Tony Villeneuve $70,000 (1)
Sauat Akchulakov $70,000 (1)
Krister Theander $70,000 (1)
Ellerry Bauder $70,000 (1)
Total Farm Players30
Salary Commitment
Year 5 : $3,760,011
Year 6 : $1,552,293
Year 7 : $385,550
Year 8 : $0
Salary Average Commitment
Year 5 : $3,760,011
Year 6 : $1,552,293
Year 7 : $385,550
Year 8 : $0

Mighty Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameWabanaki Arena
Level 1: 6000 - $110 - 5,648 - 94.13%
Level 2: 5000 - $65 - 4,810 - 96.21%
Level 3: 2000 - $40 - 1,941 - 97.07%
Level 4: 4000 - $30 - 3,798 - 94.96%
Luxury : 1000 - $200 - 955 - 95.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,889 - 94.43%
Farm Level 2: 1000 - $15 - 940 - 94.05%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %17,153 - 95.29%
Average Income per Game$1,777,327
Year to Date Revenue$44,433,172
Farm
Home Games Left15
Average Attendance - %2,829 - 94.30%
Average Income per Game$84,220
Year to Date Revenue$2,105,503

Expense

Pro Players Total Salaries$44,938,407
Pro Players Total Average Salaries$44,938,407
Farm Players Total Salaries$4,516,944
Farm Players Total Average Salaries$4,516,944
Coaches Total Salaries$475,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,429,011
Farm Year To Date Expenses$2,356,621
Pro Salary Cap To Date$28,429,011
Farm Salary Cap To Date$2,356,621

Estimate

Pro Estimated Season Revenue$26,659,903
Farm Estimated Season Revenue$1,263,302
Pro Remaining Season Days53
Pro Expenses Per Days$307,064
Pro Estimated Expenses$16,274,392
Farm Remaining Season Days54
Farm Expenses Per Days$32,378
Farm Estimated Expenses$1,748,412
Estimated Season Expenses$18,022,804
Season Salary Cap$49,930,351
Estimate Under Maximum Salary Cap of $59,000,000$9,069,649
Estimate Over Minimum Salary Cap of $26,000,000 $23,930,351
Current Bank Account$75,619,758
Projected Bank Account$85,520,159

Pro Players Salaries

Robert Haag $3,513,000 (1)
Charlie Esau $3,400,000 (4)
Marco Rutherford $3,000,000 (5)
Curtis Rowlands $2,995,150 (3)
Ryland Tuazon $2,923,297 (2)
Drake Bourgeault $2,888,991 (1)
Chet Macintyre $2,647,145 (2)
Olin Wylde $2,500,000 (4)
Riordan Winstone $2,450,809 (1)
J.T. Haggart $2,387,007 (1)
Oskar Borjesson $2,184,854 (1)
Esra Rhine $1,999,999 (3)
Fox OCallahan $1,753,000 (1)
Jonah Fountaine $1,700,000 (1)
Francis Henri $1,500,000 (3)
Alexis Pitsadiotis $1,209,000 (1)
Fred Lawrence $1,186,155 (3)
Milos Levers $1,000,000 (1)
Marko Zachara $1,000,000 (3)
Jan Poulsen $1,000,000 (3)
David Uranc $900,000 (3)
Jessey Partridge $800,000 (2)
Total Pro Players22
Salary Commitment
Year 5 : $44,938,407
Year 6 : $25,851,746
Year 7 : $19,481,304
Year 8 : $8,900,000
Salary Average Commitment
Year 5 : $44,938,407
Year 6 : $25,851,746
Year 7 : $19,481,304
Year 8 : $8,900,000
Salary Cap with 1 Way Contract
Year 5 : $44,938,407
Year 6 : $25,851,746
Year 7 : $19,481,304
Year 8 : $8,900,000

Farm Players Salaries

Codey Melnuk $900,000 (2)
Dale Vacher $800,000 (2)
Kerby Shapley $190,000 (4)
Lucien Rossall $163,084 (1)
Jim Gloeckner $160,000 (2)
Martti-Veikko Rotsa $145,000 (5)
Donovan Valcourt $140,800 (2)
Sidney Sittler $130,000 (4)
Robert Friend $130,000 (5)
Jean-Daniel Desormeaux $121,300 (1)
Jovin Coish $119,309 (1)
Reuben Penttinen $105,000 (3)
Hans Thackwray $102,200 (2)
Florentin Wehrle $100,000 (2)
Garrick Lord $90,000 (2)
Gennady Lashkin $90,000 (1)
Olli Wilson $84,451 (3)
Madden Poile $82,000 (4)
Bernhard Ernst $80,000 (2)
Jensen Leduc $80,000 (2)
Sergey Yadrikhinsky $80,000 (2)
Piers Flemming $80,000 (2)
Martin Johansen $80,000 (3)
Benni Gauss $80,000 (3)
Abraham Crona $80,000 (3)
Mathieu Taker $80,000 (3)
Niko-Markus Hautamaa $80,000 (3)
Po Gang-Seok $72,500 (5)
Alexander Zofka $71,300 (2)
Total Farm Players29
Salary Commitment
Year 5 : $4,516,944
Year 6 : $2,493,251
Year 7 : $1,338,951
Year 8 : $749,500
Salary Average Commitment
Year 5 : $4,516,944
Year 6 : $2,493,251
Year 7 : $1,338,951
Year 8 : $749,500

Militia



Arena Capacity - Ticket Price
Attendance - %

Arena NameArmed Forces Ice Palace
Level 1: 6000 - $110 - 5,646 - 94.10%
Level 2: 5000 - $65 - 4,645 - 92.90%
Level 3: 2000 - $40 - 1,891 - 94.54%
Level 4: 4000 - $30 - 3,775 - 94.38%
Luxury : 1000 - $200 - 956 - 95.61%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,884 - 94.21%
Farm Level 2: 1000 - $15 - 952 - 95.17%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %16,913 - 93.96%
Average Income per Game$1,759,157
Year to Date Revenue$47,497,235
Farm
Home Games Left12
Average Attendance - %2,836 - 94.53%
Average Income per Game$84,233
Year to Date Revenue$2,358,511

Expense

Pro Players Total Salaries$49,460,661
Pro Players Total Average Salaries$49,460,661
Farm Players Total Salaries$3,544,040
Farm Players Total Average Salaries$3,544,040
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,478,909
Farm Year To Date Expenses$2,395,238
Pro Salary Cap To Date$32,478,909
Farm Salary Cap To Date$2,394,586

Estimate

Pro Estimated Season Revenue$22,869,039
Farm Estimated Season Revenue$1,010,790
Pro Remaining Season Days53
Pro Expenses Per Days$348,372
Pro Estimated Expenses$18,463,716
Farm Remaining Season Days54
Farm Expenses Per Days$25,298
Farm Estimated Expenses$1,366,092
Estimated Season Expenses$19,829,808
Season Salary Cap$54,954,701
Estimate Under Maximum Salary Cap of $59,000,000$4,045,299
Estimate Over Minimum Salary Cap of $26,000,000 $28,954,701
Current Bank Account$59,893,921
Projected Bank Account$63,943,942

Pro Players Salaries

Ristian Vuojarvi $5,000,000 (2)
Ed Zandbeek $4,200,000 (2)
Marten Gronvall $3,500,000 (3)
Nicolas Milliner $3,007,666 (3)
Josiah Hilts $2,800,000 (2)
Pierre-Anthony Back $2,750,000 (3)
Russ Berlin $2,700,000 (5)
Andrew Wiewel $2,700,000 (4)
Amadeus Helm $2,500,000 (1)
Grayden Currier $2,500,000 (5)
Dayton Presswood $2,400,000 (2)
Hartley OCurry $2,275,000 (1)
Mackenzie Strand $2,100,000 (2)
Jeffrey Mitton $1,999,000 (4)
Clifford Nickles $1,839,995 (2)
Reading Hosler $1,309,000 (1)
Terry Vasey $1,200,000 (1)
Donald Cloud $1,100,000 (1)
Jaiden Holmgren $1,097,000 (1)
Melvin Hertz $1,019,000 (1)
Conny Ericsson $764,000 (1)
Lachlan Zilligen $700,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $49,460,661
Year 6 : $37,496,661
Year 7 : $19,156,666
Year 8 : $9,899,000
Salary Average Commitment
Year 5 : $49,460,661
Year 6 : $37,496,661
Year 7 : $19,156,666
Year 8 : $9,899,000
Salary Cap with 1 Way Contract
Year 5 : $49,460,661
Year 6 : $37,496,661
Year 7 : $19,156,666
Year 8 : $9,899,000

Farm Players Salaries

Ivan Peshekhonov $200,000 (4)
Forester Oglesby $200,000 (4)
Pyotr Pakholkov $190,000 (4)
Abram Zhmudsky $180,000 (1)
Joel Quintal $160,000 (3)
Magnus Pimm $154,000 (1)
Algot Liikkanen $150,000 (2)
Ben Moes (Out of Payroll) $139,950 (2)
Yannick Berard $131,000 (2)
Jonah Lakovic $130,000 (1)
Nicolas Adcock $122,000 (1)
Roland Deichmann $120,000 (2)
Lazlo Sergent $120,000 (1)
Visa-Veikko Gripenberg $115,000 (2)
Lennox Henry $111,340 (1)
Trace Micklem $108,900 (2)
Keevin Fostvelt $105,500 (2)
Genadz Bubnow $99,900 (4)
Shaun Dorais $90,000 (2)
Chris Touhey $88,900 (1)
Arttu-Petteri Malmikankare $84,500 (3)
Klemen Napotnik $80,000 (1)
Shayne Reinhart $80,000 (3)
Aleksey Popleteyev $80,000 (1)
Grayson Waldrep $75,000 (5)
Angus Nilsson $73,000 (1)
Felix Westberg $72,000 (2)
Dayton Schwindt $72,000 (2)
Sixten Lesch $71,000 (1)
Jaedon Crummy $70,000 (1)
Philip Salenius $70,000 (1)
Jean-Rene Deeg $70,000 (1)
Nicke Hautajoki $70,000 (1)
Total Farm Players33
Salary Commitment
Year 5 : $3,683,990
Year 6 : $2,193,750
Year 7 : $1,089,400
Year 8 : $764,900
Salary Average Commitment
Year 5 : $3,683,990
Year 6 : $2,193,750
Year 7 : $1,089,400
Year 8 : $764,900

Muertos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLos Muertos Arena
Level 1: 6000 - $110 - 5,618 - 93.64%
Level 2: 5000 - $65 - 4,735 - 94.71%
Level 3: 2000 - $40 - 1,878 - 93.91%
Level 4: 4000 - $30 - 3,800 - 95.01%
Luxury : 1000 - $200 - 939 - 93.90%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,895 - 94.75%
Farm Level 2: 1000 - $15 - 950 - 95.03%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %16,972 - 94.29%
Average Income per Game$1,758,754
Year to Date Revenue$42,210,096
Farm
Home Games Left14
Average Attendance - %2,845 - 94.84%
Average Income per Game$84,608
Year to Date Revenue$2,199,800

Expense

Pro Players Total Salaries$47,559,799
Pro Players Total Average Salaries$47,559,799
Farm Players Total Salaries$3,592,990
Farm Players Total Average Salaries$3,592,990
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,587,800
Farm Year To Date Expenses$3,021,861
Pro Salary Cap To Date$33,587,800
Farm Salary Cap To Date$3,021,861

Estimate

Pro Estimated Season Revenue$28,140,064
Farm Estimated Season Revenue$1,184,508
Pro Remaining Season Days53
Pro Expenses Per Days$357,550
Pro Estimated Expenses$18,950,150
Farm Remaining Season Days54
Farm Expenses Per Days$31,034
Farm Estimated Expenses$1,675,836
Estimated Season Expenses$20,625,986
Season Salary Cap$57,152,789
Estimate Under Maximum Salary Cap of $59,000,000$1,847,211
Estimate Over Minimum Salary Cap of $26,000,000 $31,152,789
Current Bank Account$101,087,398
Projected Bank Account$109,785,984

Pro Players Salaries

Dalen Palmateer $4,650,000 (4)
Kody Schutz $4,000,000 (5)
Hale Labrecque $3,750,000 (2)
Donavon Sorley $3,500,000 (3)
Luke Vanni $3,500,000 (5)
Elie Van Der Male $3,200,000 (5)
Lars-Bjorn Sundholm $2,750,000 (2)
Sterling Capelle $2,500,000 (1)
Artem Ivalahti $2,500,000 (5)
Bruno-Carl Young $2,200,000 (3)
Braden Dodd $2,000,000 (3)
Akio Nishiwaki $1,999,999 (3)
Dillan Dewhurst $1,750,000 (3)
Casey Mctavish $1,704,800 (4)
Feng Xingyi $1,700,000 (3)
Johnathon Vreeland $1,597,000 (1)
Francois Prigione $1,513,000 (4)
Zayden Rankine $1,000,000 (2)
Sargent Beasley $1,000,000 (2)
Timofey Lichkov $745,000 (5)
Total Pro Players20
Salary Commitment
Year 5 : $47,559,799
Year 6 : $43,462,799
Year 7 : $34,962,799
Year 8 : $21,812,800
Salary Average Commitment
Year 5 : $47,559,799
Year 6 : $43,462,799
Year 7 : $34,962,799
Year 8 : $21,812,800
Salary Cap with 1 Way Contract
Year 5 : $47,559,799
Year 6 : $43,462,799
Year 7 : $34,962,799
Year 8 : $21,812,800

Farm Players Salaries

Jessie Amery $200,000 (1)
Jonathan Sharpley $200,000 (2)
Kellen Hopfner $200,000 (3)
Jaden Herle $199,090 (4)
Forster Brittingham $175,000 (3)
Elan Holman $150,000 (4)
Tord Tourula $140,000 (3)
Dicky Money $133,000 (2)
Enver Mendrelyuk $115,000 (2)
Hannu-Petteri Hatinen $110,000 (3)
Francois-Xavier Barnhart $110,000 (2)
Austen Gowler $104,500 (4)
Lew Voyce $101,400 (1)
Kyrre Sakariassen $100,000 (3)
Wyatt Baslyk $100,000 (3)
Marcel Kacmarik $100,000 (3)
Jerri Viheriaranta $100,000 (5)
Geordie von Wilke $100,000 (3)
Jaryd Rooke $90,000 (3)
Trent Cully $90,000 (2)
Stan Krowina $90,000 (2)
Ladzimir Lucanok $80,000 (2)
Soren Wanchuk $80,000 (3)
Oren Chumola $80,000 (2)
Culley Daggett $80,000 (1)
Bjornar Brobakken $75,000 (3)
Semyon Pashkov $70,000 (2)
Bartosch Gellert $70,000 (3)
John Sodke $70,000 (3)
York Kiki $70,000 (1)
Helge Radstrom $70,000 (4)
David Hutchings $70,000 (1)
Dustin Tousignant $70,000 (2)
Total Farm Players33
Salary Commitment
Year 5 : $3,592,990
Year 6 : $3,071,590
Year 7 : $2,033,590
Year 8 : $623,590
Salary Average Commitment
Year 5 : $3,592,990
Year 6 : $3,071,590
Year 7 : $2,033,590
Year 8 : $623,590

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnderground Station
Level 1: 6000 - $110 - 5,589 - 93.14%
Level 2: 5000 - $65 - 4,744 - 94.87%
Level 3: 2000 - $40 - 1,868 - 93.40%
Level 4: 4000 - $30 - 3,769 - 94.22%
Luxury : 1000 - $200 - 955 - 95.52%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,904 - 95.22%
Farm Level 2: 1000 - $15 - 922 - 92.20%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %16,924 - 94.02%
Average Income per Game$1,757,538
Year to Date Revenue$43,938,442
Farm
Home Games Left13
Average Attendance - %2,826 - 94.21%
Average Income per Game$84,508
Year to Date Revenue$2,281,729

Expense

Pro Players Total Salaries$47,281,760
Pro Players Total Average Salaries$47,281,760
Farm Players Total Salaries$3,475,318
Farm Players Total Average Salaries$3,475,318
Coaches Total Salaries$3,869,444
Luxury Taxe Total$0
Pro Year To Date Expenses$32,792,566
Farm Year To Date Expenses$2,298,119
Pro Salary Cap To Date$32,792,566
Farm Salary Cap To Date$2,298,119

Estimate

Pro Estimated Season Revenue$26,363,065
Farm Estimated Season Revenue$1,098,610
Pro Remaining Season Days53
Pro Expenses Per Days$347,117
Pro Estimated Expenses$18,397,201
Farm Remaining Season Days54
Farm Expenses Per Days$24,326
Farm Estimated Expenses$1,313,604
Estimated Season Expenses$19,710,805
Season Salary Cap$54,626,522
Estimate Under Maximum Salary Cap of $59,000,000$4,373,478
Estimate Over Minimum Salary Cap of $26,000,000 $28,626,522
Current Bank Account$94,208,127
Projected Bank Account$101,958,997

Pro Players Salaries

Orlando Wey $5,164,592 (5)
Derrell Hults $4,999,419 (5)
Mikko Tasanen $3,225,944 (2)
Joseph Knaus $2,999,444 (3)
Fynn Messner $2,984,444 (3)
Laurent Godbout $2,844,444 (2)
Jamey Fequet $2,744,089 (5)
Pitt Kidwell $2,724,444 (4)
Vyacheslav Oleshko $2,651,444 (3)
Adolfo Bakewell $2,315,141 (4)
Ville Brendstrup $2,254,006 (3)
Emilio Istad $1,944,444 (4)
Bennet Gallahur $1,944,444 (2)
K.C. Levers $1,919,440 (1)
Ritchie Kruger $1,761,577 (2)
Jeffery Pattyn $1,604,444 (2)
Taras Kochkaryov $1,000,000 (3)
Vasily Sidorenko $800,000 (2)
Valery Adlerov $700,000 (1)
Giff Bradbury $700,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $47,281,760
Year 6 : $43,962,320
Year 7 : $31,781,467
Year 8 : $19,892,129
Salary Average Commitment
Year 5 : $47,281,760
Year 6 : $43,962,320
Year 7 : $31,781,467
Year 8 : $19,892,129
Salary Cap with 1 Way Contract
Year 5 : $47,281,760
Year 6 : $43,962,320
Year 7 : $31,781,467
Year 8 : $19,892,129

Farm Players Salaries

Ballard Winston $199,344 (2)
Eli Pajaczkowski $191,744 (2)
Jarl Molo $188,444 (2)
Jessy Soucy $164,444 (2)
Pavlo Benard $159,400 (1)
Hans Fabricius $150,046 (2)
Wendell Sarrazin $144,444 (2)
Valery Potemin $144,400 (1)
Kaj Sandell $144,400 (1)
Paxton Nocera $138,400 (1)
Helmar Andren $134,444 (3)
Pierre-Anthony Comrie $122,444 (1)
Iisakki Wallen $114,441 (1)
Anton Visinescu (Out of Payroll) $109,400 (1)
Rashit Musayev $107,197 (2)
Johnny Weinberger $104,400 (1)
Sarno Huopio $100,003 (1)
Adrian Haslar $100,000 (3)
Angelo Bonneau $100,000 (3)
Quincy Dagenais $90,533 (2)
Devin Stanton $90,000 (2)
Valentins Grava $86,750 (1)
Darryl Feltrin $80,444 (1)
Juho-Matti Nykvist $80,000 (2)
Simon-Pierre Dalgarno $80,000 (2)
Rudolf Markelj $80,000 (3)
Daine Finley $79,544 (1)
Karl Lundkvist $79,400 (1)
Melker Lennartsson $78,200 (1)
Mikhail Khanov $72,453 (2)
Alex Kessell $70,000 (1)
Total Farm Players31
Salary Commitment
Year 5 : $3,584,717
Year 6 : $1,973,093
Year 7 : $414,444
Year 8 : $0
Salary Average Commitment
Year 5 : $3,584,717
Year 6 : $1,973,093
Year 7 : $414,444
Year 8 : $0

Orcas



Arena Capacity - Ticket Price
Attendance - %

Arena NameHooroo Arena
Level 1: 6000 - $110 - 5,695 - 94.92%
Level 2: 5000 - $65 - 4,743 - 94.86%
Level 3: 2000 - $40 - 1,881 - 94.03%
Level 4: 4000 - $30 - 3,812 - 95.29%
Luxury : 1000 - $200 - 943 - 94.31%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,900 - 94.98%
Farm Level 2: 1000 - $15 - 930 - 92.97%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %17,074 - 94.85%
Average Income per Game$1,772,531
Year to Date Revenue$49,630,864
Farm
Home Games Left13
Average Attendance - %2,829 - 94.31%
Average Income per Game$84,452
Year to Date Revenue$2,280,208

Expense

Pro Players Total Salaries$48,639,895
Pro Players Total Average Salaries$48,639,895
Farm Players Total Salaries$3,804,245
Farm Players Total Average Salaries$3,804,245
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,005,946
Farm Year To Date Expenses$2,668,009
Pro Salary Cap To Date$32,005,946
Farm Salary Cap To Date$2,668,009

Estimate

Pro Estimated Season Revenue$21,270,370
Farm Estimated Season Revenue$1,097,878
Pro Remaining Season Days53
Pro Expenses Per Days$337,686
Pro Estimated Expenses$17,897,358
Farm Remaining Season Days54
Farm Expenses Per Days$28,407
Farm Estimated Expenses$1,533,978
Estimated Season Expenses$19,431,336
Season Salary Cap$53,844,140
Estimate Under Maximum Salary Cap of $59,000,000$5,155,860
Estimate Over Minimum Salary Cap of $26,000,000 $27,844,140
Current Bank Account$108,156,607
Projected Bank Account$111,093,519

Pro Players Salaries

Reeti Tiitinen $4,986,000 (4)
Jamal Gratton $3,965,000 (3)
Srebrenko Cvitanovic $3,694,846 (2)
Justice Wang $3,450,606 (3)
Jessey Tarasuk $3,335,600 (3)
Alec Welsford $3,316,000 (1)
Seikku Elenius $3,140,882 (3)
Ustin Trynkov $3,022,643 (3)
Wilhelm Norden $2,610,600 (1)
Mikko-Matti Forsblad $2,305,108 (1)
Antonio Macphedron $2,250,000 (5)
Carey Griffiths $2,240,924 (5)
Leonard Bjorklund (Out of Payroll) $2,000,892 (2)
Sixten Angstrom $1,829,000 (2)
Keegan Ramkema $1,819,000 (1)
Shayne Vallorani $1,543,686 (3)
Mangjeol Su-Cheol $1,530,000 (1)
Qi Chongkun $1,000,000 (2)
Max Cooper $1,000,000 (3)
Carsten Kerly $800,000 (1)
Darian Goebel $800,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $50,640,787
Year 6 : $37,460,079
Year 7 : $28,935,341
Year 8 : $9,476,924
Salary Average Commitment
Year 5 : $50,640,787
Year 6 : $37,460,079
Year 7 : $28,935,341
Year 8 : $9,476,924
Salary Cap with 1 Way Contract
Year 5 : $50,640,787
Year 6 : $37,460,079
Year 7 : $28,935,341
Year 8 : $9,476,924

Farm Players Salaries

Luca Syvapuro $199,960 (1)
Benjamin Joule $199,203 (1)
Jessie Burgdoerfer $198,225 (1)
Vitaly Anikeyev $191,441 (1)
John Kaukinen $185,801 (1)
Jake Corbin $174,487 (1)
Vladislav Stasenko $170,500 (1)
Robin Mulligan $157,544 (1)
Norihisa Kakuta $156,000 (4)
Adler Malley $156,000 (2)
Ari-Jukka Kariniemi $152,250 (2)
Dunmore Heckman $150,000 (1)
Ora-Antti Selanne $140,970 (3)
Yefim Repetsky $140,000 (2)
Vilem Zavorka $123,000 (1)
Lasse Muikku $122,914 (4)
Baron Knowles $113,000 (2)
Keane Mackee $100,000 (2)
Harris Lunty $95,490 (1)
R.J. Upton $91,900 (1)
Ivan Rutgersson $90,000 (2)
Silvio Schmidt $90,000 (3)
Mikhail Bekasov $80,060 (1)
Gennady Roshchin (Out of Payroll) $80,000 (3)
Greyson Bonner $80,000 (1)
Noel Ottosson $80,000 (1)
Valery Vladimirov (Out of Payroll) $80,000 (3)
Venyamin Pashnin $78,600 (3)
Ruslan Yerakov $76,900 (1)
Greyson Konotopetz $70,000 (1)
Hayden Ollerton $70,000 (1)
Benedikt Hedqvist $70,000 (1)
Total Farm Players32
Salary Commitment
Year 5 : $3,964,244
Year 6 : $1,499,734
Year 7 : $748,484
Year 8 : $278,914
Salary Average Commitment
Year 5 : $3,964,244
Year 6 : $1,499,734
Year 7 : $748,484
Year 8 : $278,914

Privateers



Arena Capacity - Ticket Price
Attendance - %

Arena NameQueen Annes Revenge
Level 1: 6000 - $110 - 5,671 - 94.52%
Level 2: 5000 - $65 - 4,822 - 96.44%
Level 3: 2000 - $40 - 1,861 - 93.03%
Level 4: 4000 - $30 - 3,755 - 93.88%
Luxury : 1000 - $200 - 934 - 93.35%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,875 - 93.75%
Farm Level 2: 1000 - $15 - 944 - 94.38%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %17,042 - 94.68%
Average Income per Game$1,769,898
Year to Date Revenue$49,557,135
Farm
Home Games Left16
Average Attendance - %2,819 - 93.96%
Average Income per Game$83,770
Year to Date Revenue$2,010,482

Expense

Pro Players Total Salaries$54,959,054
Pro Players Total Average Salaries$54,959,054
Farm Players Total Salaries$2,789,000
Farm Players Total Average Salaries$2,789,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,292,166
Farm Year To Date Expenses$1,978,545
Pro Salary Cap To Date$34,292,166
Farm Salary Cap To Date$1,978,545

Estimate

Pro Estimated Season Revenue$21,238,772
Farm Estimated Season Revenue$1,340,321
Pro Remaining Season Days53
Pro Expenses Per Days$379,313
Pro Estimated Expenses$20,103,589
Farm Remaining Season Days54
Farm Expenses Per Days$21,547
Farm Estimated Expenses$1,163,538
Estimated Season Expenses$21,267,127
Season Salary Cap$58,948,054
Estimate Under Maximum Salary Cap of $59,000,000$51,946
Estimate Over Minimum Salary Cap of $26,000,000 $32,948,054
Current Bank Account$118,588,857
Projected Bank Account$119,900,823

Pro Players Salaries

Zackary Nowry $4,300,000 (1)
Kerby Daviault $4,250,000 (2)
Chris Neurauter $4,013,000 (4)
Cameron Lodewyks $3,750,000 (2)
Spencer Lafortune $3,270,000 (3)
Rong Zilei $3,200,000 (5)
Oiva Lyttinen $2,850,000 (2)
Nathanael Miller $2,800,000 (2)
Jean-Daniel Dhaliwal $2,800,000 (2)
Stephane Wazasnik $2,700,000 (3)
Quinton Parsons $2,675,000 (1)
Samuel Hammer $2,396,056 (3)
Tanner Napier $2,170,000 (1)
Odell Kell $1,999,999 (5)
Alfred Rice $1,999,999 (5)
Ignaty Otlesnov $1,980,000 (1)
Jody Sonntag $1,875,000 (5)
Herb Edmond $1,800,000 (2)
German Tabanov $1,730,000 (1)
Niel Sharib $1,500,000 (1)
Woodrow Convrey $900,000 (2)
Total Pro Players21
Salary Commitment
Year 5 : $54,959,054
Year 6 : $40,604,054
Year 7 : $21,454,054
Year 8 : $13,087,998
Salary Average Commitment
Year 5 : $54,959,054
Year 6 : $40,604,054
Year 7 : $21,454,054
Year 8 : $13,087,998
Salary Cap with 1 Way Contract
Year 5 : $54,959,054
Year 6 : $40,604,054
Year 7 : $21,454,054
Year 8 : $13,087,998

Farm Players Salaries

Kaiden Sabey $180,000 (2)
Daniil Glebov $155,000 (2)
Kash Berger $150,000 (2)
Logan Getliffe $141,000 (4)
Esa Pekkarinen $140,000 (2)
Kari-Petteri Malmborg $137,500 (1)
Coleman Macnab $127,500 (4)
Nelson Blenkinsop $107,000 (1)
Pauli-Johannes Ponniainen $103,000 (1)
Ola Karlsrud $100,000 (3)
Frank Babic $100,000 (1)
German Dalman $100,000 (2)
Cosimo Filiatrault $92,500 (2)
Gerald Shapland (Out of Payroll) $90,000 (3)
Elvis Marco $90,000 (3)
Gabe Kulchar $80,000 (1)
Hans-Ake Grip $80,000 (2)
Adrien Zahn $80,000 (2)
Marco Macgregor $80,000 (3)
Maurus Butler $80,000 (3)
Tony Sudoski $78,000 (2)
Izaak Holzer $75,000 (2)
Ignat Berezovsky $72,500 (1)
Pantelaymon Artynski $70,000 (1)
Martin Carlin $70,000 (1)
Justin-Claude Rawlings $70,000 (1)
Yakov Okulov $70,000 (2)
Darron Henrion $70,000 (1)
Total Farm Players28
Salary Commitment
Year 5 : $2,789,000
Year 6 : $1,909,000
Year 7 : $708,500
Year 8 : $268,500
Salary Average Commitment
Year 5 : $2,789,000
Year 6 : $1,909,000
Year 7 : $708,500
Year 8 : $268,500

Razorbacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Back Forty
Level 1: 6000 - $110 - 5,737 - 95.62%
Level 2: 5000 - $65 - 4,700 - 93.99%
Level 3: 2000 - $40 - 1,870 - 93.50%
Level 4: 4000 - $30 - 3,764 - 94.11%
Luxury : 1000 - $200 - 936 - 93.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,885 - 94.27%
Farm Level 2: 1000 - $15 - 941 - 94.07%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17,008 - 94.49%
Average Income per Game$1,770,689
Year to Date Revenue$47,808,614
Farm
Home Games Left10
Average Attendance - %2,826 - 94.20%
Average Income per Game$84,104
Year to Date Revenue$2,523,120

Expense

Pro Players Total Salaries$54,183,000
Pro Players Total Average Salaries$51,183,000
Farm Players Total Salaries$3,613,480
Farm Players Total Average Salaries$3,613,480
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,491,704
Farm Year To Date Expenses$2,713,661
Pro Salary Cap To Date$32,716,163
Farm Salary Cap To Date$2,713,661

Estimate

Pro Estimated Season Revenue$23,018,962
Farm Estimated Season Revenue$841,040
Pro Remaining Season Days53
Pro Expenses Per Days$375,395
Pro Estimated Expenses$19,895,935
Farm Remaining Season Days54
Farm Expenses Per Days$29,483
Farm Estimated Expenses$1,592,082
Estimated Season Expenses$21,488,017
Season Salary Cap$56,546,480
Estimate Under Maximum Salary Cap of $59,000,000$2,453,520
Estimate Over Minimum Salary Cap of $26,000,000 $30,546,480
Current Bank Account$79,787,666
Projected Bank Account$82,159,651

Pro Players Salaries

Wes Pushka $5,313,000 (5)
Joe Sjoblom $4,513,000 (5)
Thomas Gillman $3,713,000 (3)
Wil Garland $3,700,000 (3)
Abel Skipper $3,690,000 (4)
Adrien Karygiannis $3,513,000 (2)
Barron Dowler $3,313,000 (3)
Dillon Valenzuela $3,150,000 (2)
Aki-Ville Lallo $2,913,000 (1)
Santtu Minkkinen $2,813,000 (2)
Sergey Voyevodin $2,513,000 (1)
Marcello Kay $2,500,000 (2)
Leighton Tendler $2,413,000 (3)
Randal Plaitis $2,313,000 (1)
Jesse Reino $1,913,000 (2)
Winston Derksen $1,213,000 (1)
Erik Blain $1,013,000 (5)
Eddi Scholler $1,000,000 (3)
William Antener $974,000 (1)
Rene Pietila $900,000 (3)
Niko-Markus Tukia (Out of Payroll) $800,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $54,183,000
Year 6 : $43,457,000
Year 7 : $29,568,000
Year 8 : $14,529,000
Salary Average Commitment
Year 5 : $51,183,000
Year 6 : $40,457,000
Year 7 : $26,568,000
Year 8 : $14,529,000
Salary Cap with 1 Way Contract
Year 5 : $51,183,000
Year 6 : $40,457,000
Year 7 : $26,568,000
Year 8 : $14,529,000

Farm Players Salaries

Curt Daae $191,300 (2)
Daniil Mirnov $191,300 (2)
Marty Millman $190,000 (3)
Adler OFlannery $181,300 (1)
Coltyn Bergevin $181,300 (3)
Kazimierz Kijowski $171,300 (1)
Yakov Gaydey $151,300 (1)
Fitch Lennie $151,300 (2)
Jeff Biagi $151,300 (1)
Ignaty Zhilkin $141,300 (1)
Otto-Emil Kytolehto $131,300 (2)
Jaxson Parker $111,300 (3)
B.D. Stinchcombe $111,300 (1)
Lars-Bjorn Haraldsson $101,300 (2)
Juho-Heikki Pitkanen $100,000 (3)
Johan Tujunen $100,000 (3)
Aldon Bartol $100,000 (1)
Ignac Tochacek $90,000 (1)
Cody Livermore $90,000 (3)
Olaf Brieger $80,000 (2)
Marlon Benton $80,000 (3)
Nathaniel Amstrup $80,000 (2)
Casee Shone $80,000 (3)
Lowell Hinkley $80,000 (3)
Pier Volpatti $80,000 (3)
Adrien Flood $76,580 (1)
Arsen Komlev $70,000 (1)
Mack Albertyn $70,000 (1)
Yuvenaly Panchishny $70,000 (1)
Roy Sehovic $70,000 (1)
Hugo Sellen $70,000 (1)
Haden Skiffington $70,000 (1)
Total Farm Players32
Salary Commitment
Year 5 : $3,613,480
Year 6 : $2,019,100
Year 7 : $1,092,600
Year 8 : $0
Salary Average Commitment
Year 5 : $3,613,480
Year 6 : $2,019,100
Year 7 : $1,092,600
Year 8 : $0

Redbull



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmeDan Arena
Level 1: 6000 - $110 - 5,638 - 93.96%
Level 2: 5000 - $65 - 4,708 - 94.17%
Level 3: 2000 - $40 - 1,897 - 94.86%
Level 4: 4000 - $30 - 3,745 - 93.61%
Luxury : 1000 - $200 - 945 - 94.53%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,905 - 95.24%
Farm Level 2: 1000 - $15 - 958 - 95.76%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %16,933 - 94.07%
Average Income per Game$1,759,725
Year to Date Revenue$45,752,842
Farm
Home Games Left13
Average Attendance - %2,862 - 95.41%
Average Income per Game$85,086
Year to Date Revenue$2,297,329

Expense

Pro Players Total Salaries$50,925,000
Pro Players Total Average Salaries$50,925,000
Farm Players Total Salaries$3,332,770
Farm Players Total Average Salaries$3,332,770
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,441,278
Farm Year To Date Expenses$2,900,387
Pro Salary Cap To Date$33,441,278
Farm Salary Cap To Date$2,900,387

Estimate

Pro Estimated Season Revenue$24,636,146
Farm Estimated Season Revenue$1,106,121
Pro Remaining Season Days53
Pro Expenses Per Days$356,633
Pro Estimated Expenses$18,901,549
Farm Remaining Season Days54
Farm Expenses Per Days$29,613
Farm Estimated Expenses$1,599,102
Estimated Season Expenses$20,500,651
Season Salary Cap$56,807,770
Estimate Under Maximum Salary Cap of $59,000,000$2,192,230
Estimate Over Minimum Salary Cap of $26,000,000 $30,807,770
Current Bank Account$66,676,363
Projected Bank Account$71,917,979

Pro Players Salaries

Ignat Mikhaltsov $5,500,000 (1)
Charlie Derko $5,450,000 (1)
Donavon Linlithgow $4,250,000 (2)
Yefim Sazonov $3,350,000 (5)
Cassidy Duck $3,300,000 (5)
Darel Lubanski $2,999,000 (3)
Corbin Brossoit $2,770,000 (3)
Danny Gauthier $2,700,000 (2)
Francis Sommerville $2,695,000 (4)
Ellary Futch $2,350,000 (3)
Keenan Laumann $1,999,000 (2)
Cameron Prigione $1,999,000 (4)
Darius Binevicius $1,999,000 (3)
Andrew Granfelt $1,999,000 (1)
Dana Delbianco $1,950,000 (3)
Jordan Murphy $1,575,000 (3)
Douwe Hoefnagels $1,350,000 (1)
Clifford Florey $975,000 (1)
Stephen Goupil $900,000 (3)
Henric Alfredsson $815,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $50,925,000
Year 6 : $34,836,000
Year 7 : $25,887,000
Year 8 : $11,344,000
Salary Average Commitment
Year 5 : $50,925,000
Year 6 : $34,836,000
Year 7 : $25,887,000
Year 8 : $11,344,000
Salary Cap with 1 Way Contract
Year 5 : $50,925,000
Year 6 : $34,836,000
Year 7 : $25,887,000
Year 8 : $11,344,000

Farm Players Salaries

Ian Cacic $195,000 (4)
Carsten Yap $179,900 (5)
Louis Heide $175,000 (1)
Richard Byers $161,500 (1)
Odell Petaccio $160,000 (3)
Valeri Novobilsky $157,500 (3)
Vasilica Ciubotariu $137,500 (2)
Raynard Mctier $126,500 (3)
Duncan Connell $125,470 (2)
Vance Schaffner $123,900 (1)
Arseny Yermoshenko $101,500 (3)
Vinny Desrochers $100,000 (3)
Christian Madsen $100,000 (3)
Dan Sigvardsson $100,000 (3)
Nils Nowak $100,000 (1)
Semyon Mnogogreshny $100,000 (3)
Pierre-Maxime Vetere $90,000 (3)
Aarre Lokki $84,300 (1)
Aleksandr Molodtsov $80,000 (2)
Ilpo Korkala $80,000 (2)
Marc Summerton $80,000 (2)
Corban Calin $80,000 (2)
Kaden Liggett $80,000 (3)
Albert Bessonov $80,000 (3)
Boris Nenakhov $80,000 (3)
Isaac Cutting $80,000 (1)
Vladislav Varnsted $78,900 (2)
Martti-Veikko Survonen $75,800 (1)
Madden Donaldson $75,000 (1)
Calle Repo $75,000 (1)
Johannes Wilhelmsson $70,000 (1)
Total Farm Players31
Salary Commitment
Year 5 : $3,332,770
Year 6 : $2,312,270
Year 7 : $1,650,400
Year 8 : $374,900
Salary Average Commitment
Year 5 : $3,332,770
Year 6 : $2,312,270
Year 7 : $1,650,400
Year 8 : $374,900

Royals



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Palace
Level 1: 6000 - $110 - 5,702 - 95.04%
Level 2: 5000 - $65 - 4,701 - 94.02%
Level 3: 2000 - $40 - 1,857 - 92.84%
Level 4: 4000 - $30 - 3,813 - 95.33%
Luxury : 1000 - $200 - 936 - 93.64%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,892 - 94.58%
Farm Level 2: 1000 - $15 - 951 - 95.12%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17,010 - 94.50%
Average Income per Game$1,766,864
Year to Date Revenue$47,705,341
Farm
Home Games Left12
Average Attendance - %2,843 - 94.76%
Average Income per Game$84,498
Year to Date Revenue$2,365,949

Expense

Pro Players Total Salaries$51,109,166
Pro Players Total Average Salaries$51,109,166
Farm Players Total Salaries$4,210,822
Farm Players Total Average Salaries$4,210,822
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,886,043
Farm Year To Date Expenses$2,889,807
Pro Salary Cap To Date$33,886,043
Farm Salary Cap To Date$2,889,807

Estimate

Pro Estimated Season Revenue$22,969,238
Farm Estimated Season Revenue$1,013,978
Pro Remaining Season Days53
Pro Expenses Per Days$355,845
Pro Estimated Expenses$18,859,785
Farm Remaining Season Days54
Farm Expenses Per Days$31,830
Farm Estimated Expenses$1,718,820
Estimated Season Expenses$20,578,605
Season Salary Cap$57,019,988
Estimate Under Maximum Salary Cap of $59,000,000$1,980,012
Estimate Over Minimum Salary Cap of $26,000,000 $31,019,988
Current Bank Account$77,267,544
Projected Bank Account$80,672,155

Pro Players Salaries

Joe Mckinlay $6,150,000 (3)
Anton Vekselberg $5,375,000 (5)
Andre Schleicher $3,500,000 (3)
Villiam Oikarinen $3,100,000 (2)
Kaiden Simmonds $3,000,000 (1)
Len Cozart $2,900,000 (3)
Milo Volcan $2,872,166 (2)
Klas Aaltio $2,800,000 (3)
Vilppu Lavinen $2,750,000 (1)
Parttyli Kruus $2,224,250 (1)
Terrance Audet $2,200,000 (3)
Yegor Kachkov $2,200,000 (5)
Mikhail Tsvetkov $1,999,750 (3)
Edouard Devlin $1,850,000 (5)
Keyler Kraftcheck $1,800,000 (1)
Randall Sappington $1,700,000 (1)
Stephan Bhatia $1,429,000 (1)
Stanley Berger $1,300,000 (5)
Benito Mathers $1,159,000 (1)
Joel Vestergren $800,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $51,109,166
Year 6 : $36,246,916
Year 7 : $30,274,750
Year 8 : $10,725,000
Salary Average Commitment
Year 5 : $51,109,166
Year 6 : $36,246,916
Year 7 : $30,274,750
Year 8 : $10,725,000
Salary Cap with 1 Way Contract
Year 5 : $51,109,166
Year 6 : $36,246,916
Year 7 : $30,274,750
Year 8 : $10,725,000

Farm Players Salaries

Thomas Braaksma $199,900 (1)
Jeremie Soderberg $190,000 (3)
Pascal Latonas $189,000 (3)
Andres Hisey $188,266 (1)
London Crossman $175,000 (5)
Ludvik Lyngmo $169,466 (1)
Lev Gonchar $169,384 (1)
Gino Genua $160,000 (2)
Maxime Glenn $160,000 (1)
Cedric Winnik $155,000 (2)
Adrien Pinette $150,000 (1)
Garet Pawlick $141,289 (2)
Silas Millington $140,000 (1)
Luka Decarie $140,000 (4)
Fyodor Romantsev $130,000 (1)
Bernt-Erik Takkinen $120,000 (1)
Afanasy Yefimovich $114,195 (1)
Grant Giliati $106,322 (1)
Amos Rigdon $105,000 (1)
Antoni Keiser $100,000 (4)
Peter Jensen $100,000 (3)
Calvin Decourcy $100,000 (3)
Brent Knudsen $100,000 (1)
Jarl Koppa $100,000 (2)
Court Koritzinsky $98,000 (3)
Arun Walton $90,000 (2)
Jason Krouse $80,000 (2)
Sebastian Dalziel $80,000 (2)
Sampson Rushton $80,000 (2)
Leon Hausermann $80,000 (3)
Rylan Poirier $80,000 (3)
Abram Nekhocheninov $80,000 (1)
Simo-Ville Annola $70,000 (1)
Kerr Rich $70,000 (1)
Total Farm Players34
Salary Commitment
Year 5 : $4,210,822
Year 6 : $2,138,289
Year 7 : $1,252,000
Year 8 : $415,000
Salary Average Commitment
Year 5 : $4,210,822
Year 6 : $2,138,289
Year 7 : $1,252,000
Year 8 : $415,000

Stingrays



Arena Capacity - Ticket Price
Attendance - %

Arena NameNantucket Arena
Level 1: 6000 - $110 - 5,713 - 95.21%
Level 2: 5000 - $65 - 4,660 - 93.21%
Level 3: 2000 - $40 - 1,900 - 95.00%
Level 4: 4000 - $30 - 3,748 - 93.70%
Luxury : 1000 - $200 - 942 - 94.22%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1,108 - 55.42%
Farm Level 2: 1000 - $25 - 506 - 50.64%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %16,963 - 94.24%
Average Income per Game$1,766,066
Year to Date Revenue$45,917,715
Farm
Home Games Left13
Average Attendance - %1,615 - 53.82%
Average Income per Game$71,481
Year to Date Revenue$1,929,981

Expense

Pro Players Total Salaries$52,042,500
Pro Players Total Average Salaries$52,042,500
Farm Players Total Salaries$2,470,250
Farm Players Total Average Salaries$2,470,250
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,955,093
Farm Year To Date Expenses$2,071,505
Pro Salary Cap To Date$32,955,093
Farm Salary Cap To Date$2,071,505

Estimate

Pro Estimated Season Revenue$24,724,923
Farm Estimated Season Revenue$929,250
Pro Remaining Season Days53
Pro Expenses Per Days$374,439
Pro Estimated Expenses$19,845,267
Farm Remaining Season Days54
Farm Expenses Per Days$22,096
Farm Estimated Expenses$1,193,184
Estimated Season Expenses$21,038,451
Season Salary Cap$58,312,750
Estimate Under Maximum Salary Cap of $59,000,000$687,250
Estimate Over Minimum Salary Cap of $26,000,000 $32,312,750
Current Bank Account$89,884,943
Projected Bank Account$94,500,665

Pro Players Salaries

Albert Lager $4,900,000 (3)
Kurt Palmqvist $4,400,000 (1)
Neale Pollak $4,000,000 (2)
B.J. Keogan $4,000,000 (5)
Brady Europe $3,550,000 (4)
Roman Mishuyev $3,125,000 (1)
Dino Hartney $3,000,500 (3)
Ali Kurakov $3,000,000 (1)
Jody Larose $3,000,000 (3)
Derrick Pinches $2,850,000 (2)
Ignaty Falbush $2,500,000 (2)
Illija Ajbek $2,310,000 (1)
Hale Jeffs $2,000,000 (3)
Pascal Lord $1,755,000 (2)
Jensen Pettersson $1,650,000 (4)
Grels Hohka $1,244,000 (1)
Ike Currer $843,000 (1)
Dolf Imseng $815,000 (1)
Carlos Gosselin $800,000 (1)
Anthony Lowry $800,000 (1)
Heyward Wahl $800,000 (5)
Harding Fremlin $700,000 (2)
Total Pro Players22
Salary Commitment
Year 5 : $52,042,500
Year 6 : $34,705,500
Year 7 : $22,900,500
Year 8 : $10,000,000
Salary Average Commitment
Year 5 : $52,042,500
Year 6 : $34,705,500
Year 7 : $22,900,500
Year 8 : $10,000,000
Salary Cap with 1 Way Contract
Year 5 : $52,042,500
Year 6 : $34,705,500
Year 7 : $22,900,500
Year 8 : $10,000,000

Farm Players Salaries

Kazimir Papazov $180,000 (4)
Jaimie Pether $165,000 (5)
Brodie Helyar $150,000 (3)
Zach Bamford $100,000 (2)
Alex Bjorkegren $95,000 (3)
Yakov Raikovsky $92,500 (2)
Michael Dineen $90,000 (1)
Germaine Goodhew $86,550 (1)
Carey Herrington $85,000 (2)
Orjan Severin $83,500 (1)
Harris Topp $80,200 (3)
Brook Babcock $80,000 (4)
Wiktor Ersson $80,000 (3)
Lyubomyr Makarov $80,000 (1)
Willem Bedard $80,000 (2)
Teppana Ahrner $80,000 (2)
Phil Symes $80,000 (3)
Jadran Dobler $77,500 (1)
Daniil Zachest $75,000 (2)
Remy Rerie $70,000 (2)
Bernt Metsasalo $70,000 (1)
Lynden Challen $70,000 (1)
John Marianchuk $70,000 (1)
Ethan Fernhout $70,000 (1)
Bo Forslund $70,000 (1)
Ansu Jarvelainen $70,000 (1)
Kende Pesovnik $70,000 (1)
Frank Hilmersson $70,000 (1)
Total Farm Players28
Salary Commitment
Year 5 : $2,470,250
Year 6 : $1,492,700
Year 7 : $910,200
Year 8 : $425,000
Salary Average Commitment
Year 5 : $2,470,250
Year 6 : $1,492,700
Year 7 : $910,200
Year 8 : $425,000

Stormbreakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameStorm Surge Stadium
Level 1: 6000 - $110 - 5,712 - 95.19%
Level 2: 5000 - $65 - 4,661 - 93.21%
Level 3: 2000 - $40 - 1,928 - 96.40%
Level 4: 4000 - $30 - 3,786 - 94.64%
Luxury : 1000 - $200 - 939 - 93.94%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,950 - 97.50%
Farm Level 2: 1000 - $15 - 948 - 94.77%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17,025 - 94.59%
Average Income per Game$1,768,229
Year to Date Revenue$47,742,171
Farm
Home Games Left16
Average Attendance - %2,898 - 96.59%
Average Income per Game$76,349
Year to Date Revenue$1,832,387

Expense

Pro Players Total Salaries$48,728,549
Pro Players Total Average Salaries$48,728,549
Farm Players Total Salaries$3,699,900
Farm Players Total Average Salaries$3,699,900
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$33,002,796
Farm Year To Date Expenses$2,583,598
Pro Salary Cap To Date$33,002,796
Farm Salary Cap To Date$2,583,598

Estimate

Pro Estimated Season Revenue$22,986,971
Farm Estimated Season Revenue$1,221,591
Pro Remaining Season Days53
Pro Expenses Per Days$341,691
Pro Estimated Expenses$18,109,623
Farm Remaining Season Days54
Farm Expenses Per Days$31,756
Farm Estimated Expenses$1,714,824
Estimated Season Expenses$19,824,447
Season Salary Cap$54,928,449
Estimate Under Maximum Salary Cap of $59,000,000$4,071,551
Estimate Over Minimum Salary Cap of $26,000,000 $28,928,449
Current Bank Account$84,457,038
Projected Bank Account$88,841,153

Pro Players Salaries

Per-Axel Ekengren $3,530,000 (5)
Jerri Narmala $3,300,000 (4)
Moses Schira $3,000,000 (4)
Joel Mcgauley $3,000,000 (1)
Wray Flamand $2,850,000 (5)
Keli Parayko $2,800,000 (4)
Zander Fish $2,700,000 (1)
Jeremiah Plaxton $2,650,000 (1)
Floyd Holst $2,600,000 (5)
Olaf Patalong (Out of Payroll) $2,500,000 (5)
Ryan Collison $2,350,000 (3)
Marten Shamblin $2,100,000 (1)
Shang Jianlian $2,100,000 (2)
Olin Oslanski $2,000,000 (3)
Ken Maclewis $1,999,999 (3)
Israel Swenson $1,800,000 (5)
Ashton Thomson $1,690,550 (1)
Dustin Van Buskirk $1,650,000 (2)
Kenneth Pehrson $1,358,000 (1)
Fernando Zanette $1,100,000 (1)
Duncan Friedel $950,000 (1)
Vladilen Avtomov $900,000 (1)
Konosuke Matsui $800,000 (1)
Ivan Crete $800,000 (1)
Peter Joss $700,000 (1)
Total Pro Players25
Salary Commitment
Year 5 : $51,228,549
Year 6 : $32,479,999
Year 7 : $28,729,999
Year 8 : $22,380,000
Salary Average Commitment
Year 5 : $51,228,549
Year 6 : $32,479,999
Year 7 : $28,729,999
Year 8 : $22,380,000
Salary Cap with 1 Way Contract
Year 5 : $51,228,549
Year 6 : $32,479,999
Year 7 : $28,729,999
Year 8 : $22,380,000

Farm Players Salaries

Pierre-Maxime Leffler $1,000,000 (2)
Grigory Akatyev $190,000 (3)
Geoff Mcquistan $189,000 (5)
Sam Webber $160,000 (2)
Jake Mcadie $150,000 (3)
Marcel Cizmarik $150,000 (3)
Carlos Donlon $150,000 (5)
Spike Stroud (Out of Payroll) $120,000 (2)
Yury Koznov $118,000 (3)
Pat Szmatula $117,000 (3)
Price Younger $110,000 (2)
Jakob Vanderveeken $100,000 (2)
Rodion Betremeyev $100,000 (1)
Anrei Loukonen $100,000 (1)
Arvin Hecimovic $100,000 (1)
Blaz Ivanic $100,000 (3)
Owen Wildeman $94,900 (1)
Kenneth Kris $90,000 (2)
Patrik Kosatka $81,000 (1)
Giles Bedford $80,000 (3)
Matus Pietor $80,000 (1)
Carlo Doe $80,000 (2)
Qu Zhibin $80,000 (2)
Patrick Panitz $70,000 (1)
Atle Ala-Porkkunen $70,000 (3)
Brendyn Ellis $70,000 (1)
Saku-Petteri Tahvanainen $70,000 (1)
Total Farm Players27
Salary Commitment
Year 5 : $3,819,900
Year 6 : $2,154,000
Year 7 : $1,314,000
Year 8 : $339,000
Salary Average Commitment
Year 5 : $3,819,900
Year 6 : $2,154,000
Year 7 : $1,314,000
Year 8 : $339,000

Trident



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympus Center
Level 1: 6000 - $110 - 5,639 - 93.99%
Level 2: 5000 - $65 - 4,659 - 93.18%
Level 3: 2000 - $40 - 1,905 - 95.23%
Level 4: 4000 - $30 - 3,761 - 94.02%
Luxury : 1000 - $200 - 947 - 94.73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,875 - 93.76%
Farm Level 2: 1000 - $15 - 959 - 95.91%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %16,911 - 93.95%
Average Income per Game$1,757,220
Year to Date Revenue$54,473,809
Farm
Home Games Left13
Average Attendance - %2,834 - 94.47%
Average Income per Game$84,016
Year to Date Revenue$2,268,439

Expense

Pro Players Total Salaries$52,608,000
Pro Players Total Average Salaries$52,608,000
Farm Players Total Salaries$2,468,950
Farm Players Total Average Salaries$2,468,950
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,679,172
Farm Year To Date Expenses$2,367,373
Pro Salary Cap To Date$31,679,172
Farm Salary Cap To Date$2,367,373

Estimate

Pro Estimated Season Revenue$15,814,977
Farm Estimated Season Revenue$1,092,211
Pro Remaining Season Days53
Pro Expenses Per Days$364,680
Pro Estimated Expenses$19,328,040
Farm Remaining Season Days54
Farm Expenses Per Days$21,412
Farm Estimated Expenses$1,156,248
Estimated Season Expenses$20,484,288
Season Salary Cap$56,776,950
Estimate Under Maximum Salary Cap of $59,000,000$2,223,050
Estimate Over Minimum Salary Cap of $26,000,000 $30,776,950
Current Bank Account$104,042,460
Projected Bank Account$100,465,360

Pro Players Salaries

Valentin Lokhanov $4,500,000 (5)
Lenny Koonts $4,000,000 (2)
Jimmy Ruddell $4,000,000 (2)
Arnt Pfeffer $3,710,000 (4)
Marc-Andre Larochelle $3,500,000 (2)
Tsurayuki Shibahara $3,200,000 (4)
Gordon Peltokangas $2,800,000 (5)
Kory Nestor $2,783,000 (3)
Phil Lawless $2,750,000 (2)
Laurent Presswood $2,400,000 (2)
Leon Christensen $2,200,000 (1)
Christophe Prybysh $2,100,000 (3)
Daulton Gammond $1,995,000 (3)
Garland Newkirk $1,950,000 (2)
Zackary Rothschild $1,900,000 (4)
Valery Kolesnikov $1,800,000 (2)
Philippe-Olivier Jansen $1,800,000 (5)
Loren Converse $1,432,000 (1)
Urpo Schneider $1,088,000 (1)
Silvan Haslebacher $1,000,000 (1)
Jarred Kennelly $900,000 (1)
Nathan Paasiaro $800,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $52,608,000
Year 6 : $45,188,000
Year 7 : $24,788,000
Year 8 : $17,910,000
Salary Average Commitment
Year 5 : $52,608,000
Year 6 : $45,188,000
Year 7 : $24,788,000
Year 8 : $17,910,000
Salary Cap with 1 Way Contract
Year 5 : $52,608,000
Year 6 : $45,188,000
Year 7 : $24,788,000
Year 8 : $17,910,000

Farm Players Salaries

Damien Mosienko (Out of Payroll) $200,000 (2)
Patrick Carlyle $199,500 (2)
Zakhar Shkurin $152,000 (1)
Chris Mathey $149,500 (1)
Ryder Schellenberg $146,500 (4)
Jayce Petrie $140,000 (2)
Blaine Trevisani $130,000 (3)
Macgregor Yorke $125,050 (1)
Jochen Sieger (Out of Payroll) $125,000 (5)
Danny Gourlie $119,500 (1)
Lubos Gebauer (Out of Payroll) $100,000 (3)
Valentin Akerblom $95,500 (1)
Sigvard Ukkola $95,000 (2)
Valentin Timkin $92,500 (3)
Erwin Haberer $90,000 (3)
Rafael Jewitt $89,900 (1)
Waylon Mcindeor $85,000 (1)
Waldemar Janne $80,000 (1)
Wilhelm Billberg $80,000 (2)
Michal Stellon $80,000 (2)
Trevor Marcoux $80,000 (2)
Acke Kronholm $80,000 (3)
Daryl Goyer $77,500 (3)
Peyton Fennell $71,500 (2)
Riley Antisin $70,000 (1)
Rabbe Okker $70,000 (1)
Russell Midensky $70,000 (1)
Total Farm Players27
Salary Commitment
Year 5 : $2,893,950
Year 6 : $1,787,500
Year 7 : $841,500
Year 8 : $271,500
Salary Average Commitment
Year 5 : $2,893,950
Year 6 : $1,787,500
Year 7 : $841,500
Year 8 : $271,500

Twisters



Arena Capacity - Ticket Price
Attendance - %

Arena NameTwisters Coliseum
Level 1: 6000 - $110 - 5,628 - 93.80%
Level 2: 5000 - $65 - 4,710 - 94.20%
Level 3: 2000 - $40 - 1,897 - 94.85%
Level 4: 4000 - $30 - 3,775 - 94.38%
Luxury : 1000 - $200 - 947 - 94.74%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,906 - 95.31%
Farm Level 2: 1000 - $15 - 951 - 95.14%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,957 - 94.21%
Average Income per Game$1,760,152
Year to Date Revenue$52,804,557
Farm
Home Games Left15
Average Attendance - %2,858 - 95.26%
Average Income per Game$75,033
Year to Date Revenue$1,875,824

Expense

Pro Players Total Salaries$50,887,000
Pro Players Total Average Salaries$50,887,000
Farm Players Total Salaries$3,514,300
Farm Players Total Average Salaries$3,514,300
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,747,181
Farm Year To Date Expenses$2,126,620
Pro Salary Cap To Date$32,747,181
Farm Salary Cap To Date$2,126,620

Estimate

Pro Estimated Season Revenue$17,601,519
Farm Estimated Season Revenue$1,125,494
Pro Remaining Season Days53
Pro Expenses Per Days$353,653
Pro Estimated Expenses$18,743,609
Farm Remaining Season Days54
Farm Expenses Per Days$25,772
Farm Estimated Expenses$1,391,688
Estimated Season Expenses$20,135,297
Season Salary Cap$55,801,300
Estimate Under Maximum Salary Cap of $59,000,000$3,198,700
Estimate Over Minimum Salary Cap of $26,000,000 $29,801,300
Current Bank Account$100,106,956
Projected Bank Account$98,698,672

Pro Players Salaries

Rasmus Koso $3,900,000 (1)
Daulton Millar $3,800,000 (2)
Maksim Rutenka $3,800,000 (3)
Usevalad Skshynetski $3,650,000 (2)
Ash Galvin $3,410,000 (2)
Regis Kaylor $3,250,000 (5)
B.J. Zack $2,950,000 (5)
Yohann Gaudet $2,940,000 (4)
Blaize Bremer $2,890,000 (2)
Sergey Trofimov $2,800,000 (3)
Michal England $2,700,000 (1)
Sammie Mckelloch $2,540,000 (1)
Mikhail Pervago $2,450,000 (4)
Newton Dee $2,350,000 (1)
Toby Hornbrook $2,000,000 (1)
Cruz Dupont $1,950,000 (2)
Sterling Bosse $1,300,000 (3)
Diederik Van Der Loo $800,000 (1)
Reed Chubak $707,000 (1)
Greyson Tordoff $700,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $50,887,000
Year 6 : $35,190,000
Year 7 : $19,490,000
Year 8 : $11,590,000
Salary Average Commitment
Year 5 : $50,887,000
Year 6 : $35,190,000
Year 7 : $19,490,000
Year 8 : $11,590,000
Salary Cap with 1 Way Contract
Year 5 : $50,887,000
Year 6 : $35,190,000
Year 7 : $19,490,000
Year 8 : $11,590,000

Farm Players Salaries

Linley Walgrove $800,000 (1)
Derek Bhungal $200,000 (4)
Leonard Mcchesney (Out of Payroll) $175,000 (1)
Jesperi Airasvaara $160,000 (4)
Uuno Ahlroth $155,000 (5)
Arttu-Petteri Loukojarvi $145,000 (2)
Delwyn Manvill $135,500 (1)
Kim Norrman $135,000 (2)
Angel Jandora $125,000 (3)
Tristen Duna $120,000 (2)
Ove Granqvist $115,000 (5)
Eddie Schmidtke $110,000 (2)
Shawn Scremin $103,000 (3)
Benedict Cosgrove $95,900 (1)
Mikhail Yesenchuk $92,500 (5)
Boris Tarasenko $84,100 (2)
Jared Palmer $80,000 (2)
Petri Jussinen $80,000 (2)
Gustav Kiira $78,300 (2)
Dougie Driedger (Out of Payroll) $71,000 (3)
Clancy Macrobbie $70,000 (2)
Milo Schoffer $70,000 (2)
Landyn Park $70,000 (1)
Jarret Macpherson $70,000 (1)
Matteo Toet $70,000 (2)
Donovan Mccrank $70,000 (2)
Tommy Van Loon $70,000 (1)
Daryl Whatman (Out of Payroll) $70,000 (1)
P.J. Herb $70,000 (1)
Tim Nair $70,000 (2)
Billy Oliphant $70,000 (1)
Total Farm Players31
Salary Commitment
Year 5 : $3,830,300
Year 6 : $2,203,900
Year 7 : $1,021,500
Year 8 : $722,500
Salary Average Commitment
Year 5 : $3,830,300
Year 6 : $2,203,900
Year 7 : $1,021,500
Year 8 : $722,500

Voltage



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Sin Bin
Level 1: 6000 - $110 - 5,598 - 93.30%
Level 2: 5000 - $65 - 4,790 - 95.79%
Level 3: 2000 - $40 - 1,890 - 94.48%
Level 4: 4000 - $30 - 3,791 - 94.77%
Luxury : 1000 - $200 - 961 - 96.11%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $27 - 1,936 - 96.80%
Farm Level 2: 1000 - $17 - 729 - 72.94%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %17,029 - 94.61%
Average Income per Game$1,766,652
Year to Date Revenue$45,932,949
Farm
Home Games Left14
Average Attendance - %2,665 - 88.85%
Average Income per Game$67,906
Year to Date Revenue$1,765,563

Expense

Pro Players Total Salaries$48,002,991
Pro Players Total Average Salaries$48,002,991
Farm Players Total Salaries$3,013,512
Farm Players Total Average Salaries$3,013,512
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,676,582
Farm Year To Date Expenses$2,055,791
Pro Salary Cap To Date$32,676,582
Farm Salary Cap To Date$2,055,791

Estimate

Pro Estimated Season Revenue$24,733,126
Farm Estimated Season Revenue$950,688
Pro Remaining Season Days53
Pro Expenses Per Days$333,354
Pro Estimated Expenses$17,667,762
Farm Remaining Season Days54
Farm Expenses Per Days$22,726
Farm Estimated Expenses$1,227,204
Estimated Season Expenses$18,894,966
Season Salary Cap$52,366,503
Estimate Under Maximum Salary Cap of $59,000,000$6,633,497
Estimate Over Minimum Salary Cap of $26,000,000 $26,366,503
Current Bank Account$102,175,552
Projected Bank Account$108,964,400

Pro Players Salaries

Glynn Forsyth $4,000,000 (4)
Steve Banga $3,600,000 (3)
Cliff Deruelle $3,540,000 (5)
Niclas Saarelainen $3,500,000 (2)
Mathys Nemeth $3,350,000 (5)
Antoni Petherbridge $3,100,000 (2)
Craig Lythgoe $3,000,000 (1)
Vladimir Khokhlachev $2,650,000 (2)
Karl Pyy $2,615,992 (1)
Cole Mcure $2,500,000 (3)
Abel Braun $2,360,000 (3)
Thatcher Goodyear $2,300,000 (1)
Marly Ruttan $2,125,000 (2)
Polikarp Zlotsky $2,030,000 (1)
Kuno Watter $1,999,999 (4)
Reinhold Asp $1,500,000 (1)
Borisz Merchel $1,000,000 (1)
Aake Listenmaa $1,000,000 (2)
Rem Godin $932,000 (1)
Ivan Luks $900,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $48,002,991
Year 6 : $33,724,999
Year 7 : $21,349,999
Year 8 : $12,889,999
Salary Average Commitment
Year 5 : $48,002,991
Year 6 : $33,724,999
Year 7 : $21,349,999
Year 8 : $12,889,999
Salary Cap with 1 Way Contract
Year 5 : $48,002,991
Year 6 : $33,724,999
Year 7 : $21,349,999
Year 8 : $12,889,999

Farm Players Salaries

Luca Almond $170,000 (3)
Liam Casselman $140,000 (2)
Hugh Byerly $137,400 (1)
Horst Horcic $131,300 (2)
Barnabas Vilezsal $130,300 (1)
Geun Sang-Pil $130,000 (1)
Ustin Yenchev $125,000 (1)
Kalervo Kivonen $107,900 (1)
Denny Ashmann $100,000 (3)
Max Pirie $100,000 (3)
Dawson Albert $100,000 (2)
Reynold Borden $97,500 (1)
Vilho Metsala $96,000 (1)
Troy Carnaghan $90,000 (2)
Zander Klersy $90,000 (1)
Mo Streit $90,000 (3)
Teo Ramstadius $90,000 (3)
Velijussi Ahopelto $90,000 (2)
Hannes Klenk $80,000 (3)
Sebastien Poplawski $80,000 (3)
Alain Crawford $80,000 (2)
Lukas Weller $80,000 (1)
Nils Almkvist $80,000 (2)
Nik Keith $80,000 (2)
Brantt Mackaness $80,000 (2)
Felix-Antoine Nehring $80,000 (2)
Tomas Koch $77,400 (1)
Dermot Bourne $70,712 (1)
Mikhail Balanovich $70,000 (1)
Jason Johans $70,000 (1)
Valentin Sekirko $70,000 (1)
Total Farm Players31
Salary Commitment
Year 5 : $3,013,512
Year 6 : $1,661,300
Year 7 : $710,000
Year 8 : $0
Salary Average Commitment
Year 5 : $3,013,512
Year 6 : $1,661,300
Year 7 : $710,000
Year 8 : $0

Voodoo



Arena Capacity - Ticket Price
Attendance - %

Arena NameHangar 57
Level 1: 6000 - $110 - 5,634 - 93.90%
Level 2: 5000 - $65 - 4,627 - 92.54%
Level 3: 2000 - $40 - 1,889 - 94.47%
Level 4: 4000 - $30 - 3,781 - 94.51%
Luxury : 1000 - $200 - 948 - 94.76%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,916 - 95.80%
Farm Level 2: 1000 - $15 - 963 - 96.26%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %16,879 - 93.77%
Average Income per Game$1,753,670
Year to Date Revenue$47,349,080
Farm
Home Games Left14
Average Attendance - %2,879 - 95.96%
Average Income per Game$85,576
Year to Date Revenue$2,224,968

Expense

Pro Players Total Salaries$48,909,944
Pro Players Total Average Salaries$48,909,944
Farm Players Total Salaries$4,466,500
Farm Players Total Average Salaries$4,466,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,371,291
Farm Year To Date Expenses$2,778,569
Pro Salary Cap To Date$32,371,291
Farm Salary Cap To Date$2,778,569

Estimate

Pro Estimated Season Revenue$22,797,705
Farm Estimated Season Revenue$1,198,060
Pro Remaining Season Days53
Pro Expenses Per Days$353,129
Pro Estimated Expenses$18,715,837
Farm Remaining Season Days54
Farm Expenses Per Days$36,936
Farm Estimated Expenses$1,994,544
Estimated Season Expenses$20,710,381
Season Salary Cap$57,376,444
Estimate Under Maximum Salary Cap of $59,000,000$1,623,556
Estimate Over Minimum Salary Cap of $26,000,000 $31,376,444
Current Bank Account$117,554,408
Projected Bank Account$120,839,792

Pro Players Salaries

Sergey Krivulya $4,100,000 (3)
Leonard Ananin $4,000,000 (3)
Ruben Junnilainen $3,750,000 (5)
Pete Sandhu $3,600,000 (1)
Herbert Pohjolainen $3,200,000 (5)
Leon Kwok $3,100,000 (5)
Lee Metcalfe $3,100,000 (1)
Charles-Anthony Abgrall $2,500,000 (2)
Ustin Zharnov $2,320,000 (1)
Svyatoslav Mylnikov $2,100,000 (2)
Leonid Veschagin $1,999,750 (3)
Vladilen Misin $1,999,750 (2)
Tikhon Lemyasev $1,999,000 (5)
Miihkali Haataja $1,950,000 (1)
Sang Tianzhi $1,948,444 (3)
Ross Neale $1,800,000 (1)
Brandon Deshaies $1,750,000 (3)
Olof Strand $1,159,000 (1)
Gerald Slobodian $1,000,000 (1)
Renat Kyrylenko $789,000 (1)
Rurik Pietsalo $745,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $48,909,944
Year 6 : $32,446,944
Year 7 : $25,847,194
Year 8 : $12,049,000
Salary Average Commitment
Year 5 : $48,909,944
Year 6 : $32,446,944
Year 7 : $25,847,194
Year 8 : $12,049,000
Salary Cap with 1 Way Contract
Year 5 : $48,909,944
Year 6 : $32,446,944
Year 7 : $25,847,194
Year 8 : $12,049,000

Farm Players Salaries

Stephan Preston $1,100,000 (1)
Maksim Voronin $199,975 (2)
Kevin Elson $175,000 (2)
Vosip Puntus $170,500 (1)
Igor Zheldakov $170,000 (3)
Dru Pearkes $160,000 (2)
Atley Hebert $149,750 (1)
Ruslan Sarvarov $140,000 (1)
Johnny Leclair $135,000 (3)
Callen Dreeshen $121,200 (1)
Antonio Jean $120,000 (1)
Alek Isotalus $110,000 (1)
Ivan Mlachnev $110,000 (1)
Igor Karsenev $110,000 (1)
Wesley Groulx $100,000 (3)
Daxton Wentworth $100,000 (1)
Yann Hammond $100,000 (3)
Oskar Dudrov $90,400 (1)
Tani Pahkamaa $90,000 (2)
Ignaty Syromolotov $90,000 (3)
Ole Hansen $90,000 (3)
Jaki Krabbe $81,875 (5)
Henrick Polley $80,000 (2)
Leonid Pafov $80,000 (1)
Mark Stefanski $80,000 (1)
Takeji Takata $80,000 (1)
Shiro Kaima $80,000 (3)
Zane Haddix $72,800 (1)
Keeley Lamp $70,000 (1)
Erling Olsson $70,000 (2)
Butch Fitzstephens $70,000 (2)
Hugues Glenn $70,000 (1)
Total Farm Players32
Salary Commitment
Year 5 : $4,466,500
Year 6 : $1,691,850
Year 7 : $846,875
Year 8 : $81,875
Salary Average Commitment
Year 5 : $4,466,500
Year 6 : $1,691,850
Year 7 : $846,875
Year 8 : $81,875

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $59,000,000
Available Cap Space

Over Minimum of
$26,000,000

Pro Players

Farm Players

Total Players

Bandits $93,550,828 $56,332,179 $2,667,821 $30,332,179 213253
Blizzard $109,152,442 $53,393,445 $5,606,555 $27,393,445 212950
Blues $70,164,153 $53,312,608 $5,687,392 $27,312,608 232952
Chaos $20,442,018 $53,333,985 $5,666,015 $27,333,985 243054
Dockheads $81,429,022 $58,529,927 $470,073 $32,529,927 232649
Dynasty $83,045,839 $56,775,701 $2,224,299 $30,775,701 222547
Harfang $85,314,986 $53,102,092 $5,897,908 $27,102,092 233255
Knights $84,085,898 $55,568,865 $3,431,135 $29,568,865 212950
Maulers $42,062,870 $49,207,570 $9,792,430 $23,207,570 233053
Mighty Moose $75,619,758 $49,930,351 $9,069,649 $23,930,351 222951
Militia $59,893,921 $54,954,701 $4,045,299 $28,954,701 223355
Muertos $101,087,398 $57,152,789 $1,847,211 $31,152,789 203353
North Stars $94,208,127 $54,626,522 $4,373,478 $28,626,522 203151
Orcas $108,156,607 $53,844,140 $5,155,860 $27,844,140 213253
Privateers $118,588,857 $58,948,054 $51,946 $32,948,054 212849
Razorbacks $79,787,666 $56,546,480 $2,453,520 $30,546,480 213253
Redbull $66,676,363 $56,807,770 $2,192,230 $30,807,770 203151
Royals $77,267,544 $57,019,988 $1,980,012 $31,019,988 203454
Stingrays $89,884,943 $58,312,750 $687,250 $32,312,750 222850
Stormbreakers $84,457,038 $54,928,449 $4,071,551 $28,928,449 252752
Trident $104,042,460 $56,776,950 $2,223,050 $30,776,950 222749
Twisters $100,106,956 $55,801,300 $3,198,700 $29,801,300 203151
Voltage $102,175,552 $52,366,503 $6,633,497 $26,366,503 203151
Voodoo $117,554,408 $57,376,444 $1,623,556 $31,376,444 213253