Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Colisée |
| Level 1: | 6000 - $110 - 5,755 - 95.92% |
| Level 2: | 5000 - $65 - 4,680 - 93.61% |
| Level 3: | 2000 - $40 - 1,920 - 95.98% |
| Level 4: | 4000 - $30 - 3,758 - 93.94% |
| Luxury : | 1000 - $200 - 949 - 94.86% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,929 - 96.43% |
| Farm Level 2: | 1000 - $15 - 969 - 96.91% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 31 |
| Average Attendance - % | 17,062 - 94.79% |
| Average Income per Game | $1,777,334 |
| Year to Date Revenue | $15,996,002 |
| Farm |
| Home Games Left | 32 |
| Average Attendance - % | 2,898 - 96.59% |
| Average Income per Game | $86,141 |
| Year to Date Revenue | $689,126 |
Expense |
| Pro Players Total Salaries | $48,364,641 |
| Pro Players Total Average Salaries | $48,364,641 |
| Farm Players Total Salaries | $4,190,451 |
| Farm Players Total Average Salaries | $4,190,451 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $10,277,069 |
| Farm Year To Date Expenses | $939,328 |
| Pro Salary Cap To Date | $10,277,069 |
| Farm Salary Cap To Date | $939,328 |
Estimate |
| Pro Estimated Season Revenue | $55,097,340 |
| Farm Estimated Season Revenue | $2,756,504 |
| Pro Remaining Season Days | 117 |
| Pro Expenses Per Days | $335,814 |
| Pro Estimated Expenses | $39,290,238 |
| Farm Remaining Season Days | 118 |
| Farm Expenses Per Days | $31,692 |
| Farm Estimated Expenses | $3,739,656 |
| Estimated Season Expenses | $43,029,894 |
| Season Salary Cap | $54,055,092 |
| Estimate Under Maximum Salary Cap of $59,000,000 | $4,944,908 |
| Estimate Over Minimum Salary Cap of $26,000,000 | $28,055,092 |
| Current Bank Account | $75,508,338 |
| Projected Bank Account | $90,332,288 |
|
Pro Players Salaries |
| Jordie Daley |
$4,680,000 (1) |
| Brentt Bing |
$3,500,000 (3) |
| Dillon Salerno |
$3,345,641 (4) |
| Leon Campaner |
$3,300,000 (5) |
| Austen Hollman |
$3,070,000 (5) |
| Ikki Miyamae |
$3,000,000 (2) |
| Isiah Bruton |
$2,900,000 (5) |
| Juha-Pekka Kaukola |
$2,700,000 (1) |
| Chipper Sammons |
$2,650,000 (1) |
| Durham Hopley |
$2,650,000 (5) |
| Onni Tuomanen |
$2,550,000 (2) |
| Conrad Montebruno |
$2,090,000 (5) |
| Ingemar Sjoberg |
$2,000,000 (4) |
| Jesse Podloski |
$2,000,000 (1) |
| Abram Korolyuk |
$1,380,000 (2) |
| Patrick Mccarty |
$1,259,000 (5) |
| Elijah Sanner |
$1,250,000 (1) |
| Quinn Mccann |
$1,040,000 (1) |
| Griffin Brodie |
$1,000,000 (1) |
| Fredric Bjurling |
$1,000,000 (3) |
| Helgert Pitt |
$1,000,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 5 : $48,364,641 |
| Year 6 : $32,044,641 |
| Year 7 : $25,114,641 |
| Year 8 : $20,614,641 |
| Salary Average Commitment |
| Year 5 : $48,364,641 |
| Year 6 : $32,044,641 |
| Year 7 : $25,114,641 |
| Year 8 : $20,614,641 |
| Salary Cap with 1 Way Contract |
| Year 5 : $48,364,641 |
| Year 6 : $32,044,641 |
| Year 7 : $25,114,641 |
| Year 8 : $20,614,641 |
|
Farm Players Salaries |
| Fernando Langlois |
$199,900 (2) |
| Wendel Mackaness |
$199,100 (2) |
| Edward Krook |
$199,100 (2) |
| Teo Rutar |
$199,000 (3) |
| Frederic Maidens |
$196,000 (4) |
| Misa Ylaja |
$195,000 (5) |
| Jacobus Adriaanse |
$185,200 (5) |
| Loik Lowrey |
$185,000 (2) |
| Graeme Hampshire |
$180,000 (1) |
| Codey Ainsworth |
$177,000 (2) |
| Carl-Johan Paakkala |
$168,469 (4) |
| Paeng Jeong-U |
$160,500 (1) |
| Jindrich Bojko |
$160,000 (2) |
| Piers Grinlee |
$150,000 (3) |
| Coy Hillis |
$145,682 (4) |
| Tim Humonen |
$133,000 (3) |
| Vince Varady |
$130,000 (5) |
| Victor Shier |
$120,000 (1) |
| Devon Guptill |
$115,000 (1) |
| Fabio-Luca Aebischer |
$100,000 (3) |
| Rainar Lamminsivu |
$99,000 (3) |
| Hansjurgen Thom |
$90,000 (3) |
| Pierre Schuck |
$90,000 (1) |
| Yuvenaly Zhornyak (Out of Payroll) |
$80,000 (2) |
| Clayton Ferriero |
$80,000 (2) |
| Ty Godfrey |
$80,000 (2) |
| Deric Murray |
$80,000 (3) |
| Erin Corderoy |
$80,000 (3) |
| Kirt Legare |
$80,000 (3) |
| Anton Lebed |
$73,500 (1) |
| Alexis Doucet |
$70,000 (1) |
| Lindon Stallworth (Out of Payroll) |
$70,000 (1) |
| Yaroslav Kalyayev |
$70,000 (1) |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 5 : $4,340,451 |
| Year 6 : $3,391,451 |
| Year 7 : $2,031,351 |
| Year 8 : $1,020,351 |
| Salary Average Commitment |
| Year 5 : $4,340,451 |
| Year 6 : $3,391,451 |
| Year 7 : $2,031,351 |
| Year 8 : $1,020,351 |
|