Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Colisée |
| Level 1: | 6000 - $110 - 5,764 - 96.06% |
| Level 2: | 5000 - $65 - 4,709 - 94.17% |
| Level 3: | 2000 - $40 - 1,894 - 94.71% |
| Level 4: | 4000 - $30 - 3,794 - 94.85% |
| Luxury : | 1000 - $200 - 956 - 95.65% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,906 - 95.28% |
| Farm Level 2: | 1000 - $15 - 956 - 95.64% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 13 |
| Average Attendance - % | 17,117 - 95.09% |
| Average Income per Game | $1,783,269 |
| Year to Date Revenue | $48,148,275 |
| Farm |
| Home Games Left | 11 |
| Average Attendance - % | 2,862 - 95.40% |
| Average Income per Game | $85,092 |
| Year to Date Revenue | $2,467,668 |
Expense |
| Pro Players Total Salaries | $45,721,641 |
| Pro Players Total Average Salaries | $45,721,641 |
| Farm Players Total Salaries | $5,880,451 |
| Farm Players Total Average Salaries | $5,880,451 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $31,955,470 |
| Farm Year To Date Expenses | $3,085,093 |
| Pro Salary Cap To Date | $31,955,470 |
| Farm Salary Cap To Date | $3,085,093 |
Estimate |
| Pro Estimated Season Revenue | $23,182,503 |
| Farm Estimated Season Revenue | $936,012 |
| Pro Remaining Season Days | 53 |
| Pro Expenses Per Days | $317,834 |
| Pro Estimated Expenses | $16,845,202 |
| Farm Remaining Season Days | 54 |
| Farm Expenses Per Days | $43,111 |
| Farm Estimated Expenses | $2,327,994 |
| Estimated Season Expenses | $19,173,196 |
| Season Salary Cap | $53,102,092 |
| Estimate Under Maximum Salary Cap of $59,000,000 | $5,897,908 |
| Estimate Over Minimum Salary Cap of $26,000,000 | $27,102,092 |
| Current Bank Account | $85,314,986 |
| Projected Bank Account | $90,260,305 |
|
Pro Players Salaries |
| Jordie Daley (Out of Payroll) |
$4,680,000 (1) |
| Brentt Bing |
$3,500,000 (3) |
| Dillon Salerno |
$3,345,641 (4) |
| Leon Campaner |
$3,300,000 (5) |
| Austen Hollman |
$3,070,000 (5) |
| Ikki Miyamae |
$3,000,000 (2) |
| Isiah Bruton |
$2,900,000 (5) |
| Juha-Pekka Kaukola |
$2,700,000 (1) |
| Durham Hopley |
$2,650,000 (5) |
| Chipper Sammons |
$2,650,000 (1) |
| Onni Tuomanen |
$2,550,000 (2) |
| Conrad Montebruno |
$2,090,000 (5) |
| Ingemar Sjoberg |
$2,000,000 (4) |
| Jesse Podloski |
$2,000,000 (1) |
| Abram Korolyuk |
$1,380,000 (2) |
| Patrick Mccarty |
$1,259,000 (5) |
| Elijah Sanner |
$1,250,000 (1) |
| Osma Gullfors |
$1,137,000 (1) |
| Quinn Mccann |
$1,040,000 (1) |
| Helgert Pitt |
$1,000,000 (1) |
| Fredric Bjurling |
$1,000,000 (3) |
| Griffin Brodie |
$1,000,000 (1) |
| Pierre Schuck |
$900,000 (1) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 5 : $50,401,641 |
| Year 6 : $32,044,641 |
| Year 7 : $25,114,641 |
| Year 8 : $20,614,641 |
| Salary Average Commitment |
| Year 5 : $50,401,641 |
| Year 6 : $32,044,641 |
| Year 7 : $25,114,641 |
| Year 8 : $20,614,641 |
| Salary Cap with 1 Way Contract |
| Year 5 : $50,401,641 |
| Year 6 : $32,044,641 |
| Year 7 : $25,114,641 |
| Year 8 : $20,614,641 |
|
Farm Players Salaries |
| Torrey Birdsell |
$1,700,000 (2) |
| Fernando Langlois |
$199,900 (2) |
| Edward Krook |
$199,100 (2) |
| Wendel Mackaness |
$199,100 (2) |
| Teo Rutar |
$199,000 (3) |
| Frederic Maidens |
$196,000 (4) |
| Misa Ylaja |
$195,000 (5) |
| Jacobus Adriaanse |
$185,200 (5) |
| Loik Lowrey |
$185,000 (2) |
| Graeme Hampshire |
$180,000 (1) |
| Codey Ainsworth |
$177,000 (2) |
| Carl-Johan Paakkala |
$168,469 (4) |
| Paeng Jeong-U |
$160,500 (1) |
| Jindrich Bojko |
$160,000 (2) |
| Piers Grinlee |
$150,000 (3) |
| Coy Hillis |
$145,682 (4) |
| Tim Humonen |
$133,000 (3) |
| Vince Varady |
$130,000 (5) |
| Victor Shier |
$120,000 (1) |
| Devon Guptill |
$115,000 (1) |
| Fabio-Luca Aebischer |
$100,000 (3) |
| Rainar Lamminsivu |
$99,000 (3) |
| Hansjurgen Thom |
$90,000 (3) |
| Yuvenaly Zhornyak |
$80,000 (2) |
| Clayton Ferriero |
$80,000 (2) |
| Ty Godfrey |
$80,000 (2) |
| Deric Murray |
$80,000 (3) |
| Erin Corderoy |
$80,000 (3) |
| Kirt Legare |
$80,000 (3) |
| Anton Lebed |
$73,500 (1) |
| Lindon Stallworth |
$70,000 (1) |
| Yaroslav Kalyayev |
$70,000 (1) |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 5 : $5,880,451 |
| Year 6 : $3,561,451 |
| Year 7 : $2,031,351 |
| Year 8 : $1,020,351 |
| Salary Average Commitment |
| Year 5 : $5,880,451 |
| Year 6 : $3,561,451 |
| Year 7 : $2,031,351 |
| Year 8 : $1,020,351 |
|