Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Armed Forces Ice Palace |
| Level 1: | 6000 - $110 - 5,777 - 96.28% |
| Level 2: | 5000 - $65 - 4,748 - 94.95% |
| Level 3: | 2000 - $40 - 1,894 - 94.68% |
| Level 4: | 4000 - $30 - 3,820 - 95.49% |
| Luxury : | 1000 - $200 - 958 - 95.78% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 3000 - $35 - 2,805 - 93.49% |
| Farm Level 2: | 2000 - $15 - 1,864 - 93.18% |
| Farm Total Capacity : | 5000 |
Income |
| Home Games Left | 8 |
| Average Attendance - % | 17,196 - 95.53% |
| Average Income per Game | $1,790,029 |
| Year to Date Revenue | $57,280,920 |
| Farm |
| Home Games Left | 5 |
| Average Attendance - % | 4,668 - 93.36% |
| Average Income per Game | $163,950 |
| Year to Date Revenue | $5,738,260 |
Expense |
| Pro Players Total Salaries | $50,191,939 |
| Pro Players Total Average Salaries | $50,191,939 |
| Farm Players Total Salaries | $7,517,550 |
| Farm Players Total Average Salaries | $7,517,550 |
| Coaches Total Salaries | $2,800,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $41,778,288 |
| Farm Year To Date Expenses | $4,953,729 |
| Pro Salary Cap To Date | $40,200,066 |
| Farm Salary Cap To Date | $4,322,443 |
Estimate |
| Pro Estimated Season Revenue | $14,320,230 |
| Farm Estimated Season Revenue | $819,751 |
| Pro Remaining Season Days | 31 |
| Pro Expenses Per Days | $355,047 |
| Pro Estimated Expenses | $11,006,457 |
| Farm Remaining Season Days | 31 |
| Farm Expenses Per Days | $56,582 |
| Farm Estimated Expenses | $1,754,042 |
| Estimated Season Expenses | $12,760,499 |
| Season Salary Cap | $57,709,489 |
| Estimate Under Maximum Salary Cap of $59,000,000 | $1,290,511 |
| Estimate Over Minimum Salary Cap of $26,000,000 | $31,709,489 |
| Current Bank Account | $62,424,510 |
| Projected Bank Account | $64,803,992 |
|
Pro Players Salaries |
| Marten Gronvall |
$3,500,000 (2) |
| Curtis Rowlands |
$2,995,150 (2) |
| Alec Welsford |
$2,860,266 (1) |
| Thornton Upchurch |
$2,850,000 (4) |
| Derrick Pinches |
$2,850,000 (1) |
| Niko-Markus Tukia (Out of Payroll) |
$2,813,000 (1) |
| Josiah Hilts |
$2,800,000 (1) |
| Russ Berlin |
$2,700,000 (4) |
| Melvin Hertz |
$2,400,000 (3) |
| Lachlan Zilligen |
$2,300,000 (2) |
| Aleksey Popleteyev |
$2,200,000 (3) |
| Amadeus Helm |
$2,200,000 (2) |
| Reading Hosler |
$2,200,000 (5) |
| Pierre-Anthony Back |
$2,156,909 (1) |
| Vladislav Stasenko |
$2,130,616 (5) |
| Marly Ruttan |
$2,125,000 (1) |
| Mackenzie Strand |
$2,100,000 (1) |
| Terry Vasey |
$1,999,999 (4) |
| Hartley OCurry |
$1,999,999 (5) |
| Jeffrey Mitton |
$1,999,000 (3) |
| Ignaty Otlesnov |
$1,525,000 (1) |
| Klemen Napotnik |
$1,500,000 (5) |
| Casee Shone |
$800,000 (2) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 6 : $53,004,939 |
| Year 7 : $33,774,764 |
| Year 8 : $21,979,614 |
| Year 9 : $15,380,614 |
| Salary Average Commitment |
| Year 6 : $53,004,939 |
| Year 7 : $33,774,764 |
| Year 8 : $21,979,614 |
| Year 9 : $15,380,614 |
| Salary Cap with 1 Way Contract |
| Year 6 : $53,004,939 |
| Year 7 : $33,774,764 |
| Year 8 : $21,979,614 |
| Year 9 : $15,380,614 |
|
Farm Players Salaries |
| John Kaukinen |
$1,800,000 (2) |
| Lennox Henry |
$1,750,000 (5) |
| Donald Cloud |
$820,000 (2) |
| Ivan Peshekhonov (Out of Payroll) |
$200,000 (3) |
| Forester Oglesby |
$200,000 (3) |
| Nicolas Adcock |
$190,000 (5) |
| Benedict Cosgrove |
$185,000 (2) |
| Luca Almond |
$170,000 (2) |
| Jonah Lakovic |
$160,000 (3) |
| Yefim Rogozhkin |
$154,000 (3) |
| Algot Liikkanen (Out of Payroll) |
$150,000 (1) |
| Nicke Hautajoki |
$140,000 (4) |
| Ben Moes |
$139,950 (1) |
| Yannick Berard |
$131,000 (1) |
| Marc-Antoine Sookro |
$125,400 (2) |
| Roland Deichmann |
$120,000 (1) |
| Visa-Veikko Gripenberg |
$115,000 (1) |
| Jaedon Crummy (Out of Payroll) |
$110,000 (5) |
| Philip Salenius |
$100,000 (5) |
| Shaun Dorais |
$90,000 (1) |
| Graeme Bourdeau |
$90,000 (1) |
| Jere-Matti Happo |
$90,000 (3) |
| Jean-Rene Deeg |
$89,000 (5) |
| Shannon Gellathy |
$85,000 (3) |
| Arttu-Petteri Malmikankare |
$84,500 (2) |
| Nils Almkvist |
$80,000 (1) |
| Angus Nilsson |
$80,000 (5) |
| Shayne Reinhart |
$80,000 (2) |
| Yury Malitsky |
$80,000 (3) |
| Grayson Waldrep |
$75,000 (4) |
| Felix Westberg |
$72,000 (1) |
| Aldrich Ingram |
$71,700 (4) |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 6 : $7,827,550 |
| Year 7 : $2,906,600 |
| Year 8 : $1,999,700 |
| Year 9 : $1,030,700 |
| Salary Average Commitment |
| Year 6 : $7,827,550 |
| Year 7 : $2,906,600 |
| Year 8 : $1,999,700 |
| Year 9 : $1,030,700 |
|